greeksoup/ stocks
Stocks / United States / LLY · Pharmaceutical Preparations · NYSE

Eli Lilly & Co. (LLY)

Compare with another name

Eli Lilly & Co. (LLY) reported revenue of $23.0 billion for Q2 FY2026, the quarter ended 30 June 2026, up 47.7% on the same quarter a year earlier. Net income was $7.1 billion, up 25.3% on the year, and diluted earnings per share $7.94. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$23.0 billionup 47.7%
Net income$7.1 billionup 25.3%
Diluted EPS$7.94
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE78.8%
ROCEn/a
Operating marginn/a
Net margin33.5%
FCF margin22.8%
Interest covern/a
Debt to equity1.41
Cash conversion1.05
Share count, 1 year-0.5%
Sales CAGR, 3 years31.7%
Profit CAGR, 3 years49.0%
EPS, TTM$29.80

At the close of 21 September 2026

Price$1,164.89
Market cap$1.10 trillion
Stock P/E39.09
Price to book32.37
EV / EBITDAn/a
Dividend yield0.5%
Market cap / sales13.76
52-week high$1,280.34
52-week low$714.59
Price, 1 year54.9%
Price CAGR, 3 years28.4%
Price CAGR, 5 years38.5%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Eli Lilly & Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on LLY

Filings17 in twelve months: 7 current reports (8-K), about 4 results of operations; 1 other events; 1 shareholder vote; 1 officer or director change
Planned insider sales22 Form 144 notices in twelve months, $5.29 billion; latest 17 August 2026
Options tapeput/call 1.25 by open interest on 23 September 2026; the straddle prices a 2.5% move to 25 September 2026
Holders16 of the followed funds hold it; largest FMR LLC; 7 Schedule 13D or 13G filings in twelve months
Insider trading6 sales and 0 purchases on Form 4 in twelve months
Congress9 House trades disclosed in six months
Short interest7.9 million shares short, 2.99 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue9,4999,3538,76811,30311,43913,53312,72815,55817,60119,29219,79922,974
Cost of revenue1,8601,7881,6742,1702,1712,4042,2242,4483,0083,3723,5773,268
Gross profit7,6387,5657,0949,1339,26811,12910,50413,11014,59215,92016,22219,706
Gross margin80%81%81%81%81%82%83%84%83%83%82%86%
R&D2,4092,5632,5232,7112,7343,0222,7343,3363,4663,8023,5103,819
SG&A1,8041,9251,9522,1172,1002,4242,4692,7532,7413,1322,9343,430
Interest expense125138180184193225244249180223n/an/a
Pre-tax income4272,5092,5363,5171,5885,0393,4566,7767,2328,2668,8509,247
Tax rate113%13%12%16%39%12%20%16%23%20%16%23%
Net income-57.42,1902,2432,9679704,4102,7595,6605,5826,6387,3967,095
Net margin-1%23%26%26%8%33%22%36%32%34%37%31%
Diluted EPS-$0.06$2.42$2.48$3.28$1.07$4.88$3.06$6.29$6.21$7.39$8.26$7.94
Operating cash flow2,190-3121,1661,4663,7122,4741,6663,0878,8363,2255,33310,690
Capital expenditure9701,0719861,2251,3511,4961,5101,6972,0882,5472,3262,933
Free cash flow1,219-1,3821802412,3619781561,3906,7486783,0077,757
Buybacks0.00.00.00.04462,0541,2006927081,5082,3561,601
Dividends paid1,0161,0181,1691,1721,1701,1681,3461,3471,3451,3461,5481,546
Shares outstanding949m950m950m950m949m948m948m946m945m943m942m941m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019FY2020 FY2021 FY2022 FY2023FY2024 FY2025TTM
Revenue19,61619,95921,22219,97421,49322,32024,54028,31828,54134,12445,04365,17979,666
Cost of revenue4,9325,0375,7104,4484,6824,7215,4837,3136,6307,0828,41811,05213,225
Gross profit14,68314,92215,51216,72018,12617,59819,05621,00621,91227,04236,62454,12766,441
Gross margin74.9%74.8%73.1%83.7%84.3%78.8%77.7%74.2%76.8%79.2%81.3%83.0%83.4%
Research and development4,7344,7965,3105,0965,0515,5955,9766,9317,1919,31310,99113,33714,596
Selling, general and administrative6,6216,5336,5285,9825,9756,2146,1216,4326,4407,4038,59411,09412,236
Interest expense149161185225242401360340332486781895n/a
Pre-tax income3,0002,7903,3742,3053,6805,2667,2306,1566,8066,55512,68025,73133,596
Income tax6103826362,3915306281,0365745621,3142,0905,0916,884
Effective tax rate20.3%13.7%18.9%103.7%14.4%11.9%14.3%9.3%8.3%20.1%16.5%19.8%20.5%
Net income2,3902,4082,738-2043,2328,3186,1945,5826,2455,24010,59020,64026,711
Net margin12.2%12.1%12.9%-1.0%15.0%37.3%25.2%19.7%21.9%15.4%23.5%31.7%33.5%
Diluted EPS$2.23$2.26$2.58-$0.19$3.13$8.89$6.79$6.12$6.90$5.80$11.71$22.95$29.80
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019FY2020 FY2021 FY2022 FY2023FY2024 FY2025TTM
Operating cash flow4,4582,9654,8515,6165,5244,8376,5007,3667,5864,2408,81816,81328,084
Capital expenditure1,1631,0661,0371,0771,2111,0341,3881,3101,8543,4485,0587,8419,893
Free cash flow3,2961,8983,8144,5394,3143,8035,1126,0565,7317923,7608,97218,190
Free cash flow margin16.8%9.5%18.0%22.7%20.1%17.0%20.8%21.4%20.1%2.3%8.3%13.8%22.8%
Depreciation and amortisation1,3791,4281,4971,5671,6091,2331,3241,5481,5221,5271,7671,9972,099
Share-based compensation156218255281280312308343371628646626649
Buybacks8007506003004,1514,4005001,2501,5007502,5004,1086,173
Dividends paid2,1012,1272,1582,1922,3122,4102,6873,0873,5364,0694,6805,3845,785
Dividend per sharen/an/a$2.05$2.12$2.33$2.68$3.07$3.53$4.07$4.69$5.40$6.23n/a
Diluted shares, weighted1,074m1,066m1,062m1,052m1,034m936m913m912m905m903m904m899m894m
Shares outstanding at period endn/an/an/an/an/an/an/an/an/an/an/an/a941m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019FY2020 FY2021 FY2022 FY2023FY2024 FY2025TTM
Total assets36,30835,56938,80644,98143,90839,28646,63348,80649,49064,00678,715112,476142,283
Cash and equivalents3,8723,6664,5826,5367,3212,3383,6573,8182,0672,8193,2687,2688,950
Receivables3,2353,5134,0294,5464,5944,5475,8756,6736,8969,09011,00617,76020,083
Inventory2,7403,4463,5624,4583,0983,1913,9803,8864,3105,7737,58913,74416,793
Goodwill1,7584,0403,9734,3701,3673,6793,7663,8924,0734,9405,7705,8988,849
Total debt, as filed8,0227,97810,30513,64710,29915,31716,59516,88516,23925,22533,64442,503n/a
Long-term debt5,3337,9789,0069,9409,19613,63816,34916,74114,81519,10529,47440,86847,858
Borrowings, as the company tags them4,8737,7008,77610,7579,64113,63816,34916,74114,81519,10529,474n/an/a
Operating lease liabilitiesn/an/an/an/a0.0487n/an/an/a9489711,140n/a
Shareholders' equity15,37314,57114,00811,5929,8292,6075,6428,97910,65010,77214,27226,53533,879
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded12.6%21.6%31.7%49.6%
Profit growth, compounded24.0%27.2%49.0%93.6%
Return on equity, average80.1%64.3%66.9%77.8%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Pharmaceutical Preparations

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Eli Lilly & Co. LLY$1.10 trillion39.0978.8%n/a49.6%1.410.5%
Johnson & Johnson JNJ$649.4 billion31.3024.8%n/a8.1%0.441.9%
ABBVIE Inc. ABBV$467.4 billion74.71n/a26.2%10.4%n/a2.6%
Merck & Co., Inc. MRK$368.8 billion119.607.6%n/a4.6%1.292.2%
Abbott Laboratories ABT$179.4 billion28.8512.1%17.1%6.6%0.572.3%
Pfizer Inc. PFE$158.1 billion36.505.1%n/a-0.2%0.716.2%
Vertex Pharmaceuticals Inc. / MA VRTX$129.4 billion29.7421.8%38.0%10.2%0.00n/a
Bristol-Myers Squibb Co. BMY$127.9 billion13.7641.6%24.2%3.1%1.924.0%
Regeneron Pharmaceuticals, Inc. REGN$84.6 billion19.7713.7%24.7%9.3%0.060.5%
Zoetis Inc. ZTS$29.5 billion11.7583.1%n/a1.4%2.872.8%
Viatris Inc. VTRS$19.6 billionn/a-2.9%-0.6%4.4%0.812.8%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 20265 August 2026EDGAR
10-Q31 March 202630 April 2026EDGAR
10-K31 December 202512 February 2026EDGAR
10-Q30 September 202530 October 2025EDGAR
10-Q30 June 20257 August 2025EDGAR
10-Q31 March 20251 May 2025EDGAR
10-K31 December 202419 February 2025EDGAR
10-Q30 September 202430 October 2024EDGAR
10-Q30 June 20248 August 2024EDGAR
10-Q31 March 202430 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install