greeksoup/ stock research

Eli Lilly (LLY) FY2020 results: revenue $24.5 billion, up 9.9% on the year

Eli Lilly & Co. (LLY) reported revenue of $24.5 billion for fiscal 2020, the year ended 31 December 2020, up 9.9% on the year before. Net income was $6.2 billion, down 25.5%, and diluted earnings per share $6.79. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2021.

Revenue
$24.5 billion
+9.9% on the year
FY2013FY2020
Operating margin
n/a
FY2013FY2020
Net income
$6.2 billion
-25.5% on the year
FY2013FY2020
Diluted EPS
$6.79
-23.6% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue24,54022,32021,493+9.9%
Cost of revenue5,4834,7214,682+16.1%
Gross profit19,05617,59816,812+8.3%
Gross margin77.7%78.8%78.2%
Research and development5,9765,5955,051+6.8%
Selling, general and administrative6,1216,2145,975-1.5%
Interest expense360401242-10.2%
Pre-tax income7,2305,2663,680+37.3%
Income tax1,036628530+65.0%
Effective tax rate14.3%11.9%14.4%
Net income6,1948,3183,232-25.5%
Net margin25.2%37.3%15.0%
Diluted EPS$6.79$8.89$3.13-23.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow6,5004,8375,524+34.4%
Capital expenditure1,3881,0341,211+34.2%
Free cash flow5,1123,8034,314+34.4%
Free cash flow margin20.8%17.0%20.1%
Cash from investing-2,259-8,0831,906
Cash from financing-3,137-2,324-5,905
Depreciation and amortisation1,3241,2331,609+7.4%
Share-based compensation308312280-1.4%
Buybacks5004,4004,151-88.6%
Dividends paid2,6872,4102,312+11.5%
Dividend per share$3.07$2.68$2.33+14.6%
Diluted shares, weighted913m936m1,034m-2.5%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity5,6422,6079,829+116.4%
Non-controlling interest18492.21,080+99.1%
Debt16,59515,31710,299+8.3%
Operating lease liabilitiesn/a4870.0
Other liabilities24,21320,78322,701+16.5%
Total liabilities and equity46,63339,28643,908+18.7%
Fixed assets8,6827,8737,996+10.3%
Goodwill3,7663,6791,367+2.4%
Intangible assets7,4506,6181,068+12.6%
Investments2,9912,0632,094+45.0%
Cash and equivalents3,6572,3387,321+56.5%
Receivables5,8754,5474,594+29.2%
Inventory3,9803,1913,098+24.7%
Other assets10,2318,97716,371+14.0%
Total assets46,63339,28643,908+18.7%

10-K for the year ended 31 December 2020, filed 17 February 2021: the filing.