Eli Lilly (LLY) FY2025 results: revenue $65.2 billion, up 44.7% on the year
Eli Lilly & Co. (LLY) reported revenue of $65.2 billion for fiscal 2025, the year ended 31 December 2025, up 44.7% on the year before. Net income was $20.6 billion, up 94.9%, and diluted earnings per share $22.95. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new.
- Revenue rose 43% on volume: Fourth-quarter revenue was $19.3 billion, up 43%. Volume rose 46%, partly offset by a 5% decrease from lower realized prices.
- Diluted EPS rose 51% reported: Reported diluted EPS was $7.39, up from $4.88. Non-GAAP EPS was $7.54, up from $5.32.
- U.S. revenue rose 43%: U.S. revenue was $12.9 billion, up 43%. U.S. volume rose 50%, while lower realized prices reduced revenue by 7%, driven by Zepbound and Mounjaro.
- Mounjaro revenue rose 110%: U.S. Mounjaro revenue was $4.1 billion, up 57%. Revenue outside the U.S. rose to $3.3 billion from $899 million, primarily on volume.
- U.S. Zepbound revenue rose 122%: U.S. Zepbound revenue was $4.2 billion, up from $1.9 billion, primarily driven by increased demand, partially offset by lower realized prices.
From this 10-K
Eli Lilly discovers, develops, manufactures and markets human pharmaceutical products, and reports as a single business segment. It was incorporated in Indiana in 1901, succeeding the drug manufacturing business founded in Indianapolis in 1876 by Colonel Eli Lilly. It manufactures and distributes through facilities in the United States, including Puerto Rico, and in Europe and Asia, and its products are sold in approximately 90 countries.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 65,179 | 45,043 | 34,124 | +44.7% | |
| Cost of revenue | 11,052 | 8,418 | 7,082 | +31.3% | |
| Gross profit | 54,127 | 36,624 | 27,042 | +47.8% | |
| Gross margin | 83.0% | 81.3% | 79.2% | ||
| Research and development | 13,337 | 10,991 | 9,313 | +21.3% | |
| Selling, general and administrative | 11,094 | 8,594 | 7,403 | +29.1% | |
| Interest expense | 895 | 781 | 486 | +14.7% | |
| Pre-tax income | 25,731 | 12,680 | 6,555 | +102.9% | |
| Income tax | 5,091 | 2,090 | 1,314 | +143.5% | |
| Effective tax rate | 19.8% | 16.5% | 20.1% | ||
| Net income | 20,640 | 10,590 | 5,240 | +94.9% | |
| Net margin | 31.7% | 23.5% | 15.4% | ||
| Diluted EPS | $22.95 | $11.71 | $5.80 | +96.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 16,813 | 8,818 | 4,240 | +90.7% | |
| Capital expenditure | 7,841 | 5,058 | 3,448 | +55.0% | |
| Free cash flow | 8,972 | 3,760 | 792 | +138.6% | |
| Free cash flow margin | 13.8% | 8.3% | 2.3% | ||
| Cash from investing | -10,972 | -9,302 | -7,153 | ||
| Cash from financing | -2,213 | 1,230 | 3,496 | ||
| Depreciation and amortisation | 1,997 | 1,767 | 1,527 | +13.0% | |
| Share-based compensation | 626 | 646 | 628 | -3.0% | |
| Buybacks | 4,108 | 2,500 | 750 | +64.3% | |
| Dividends paid | 5,384 | 4,680 | 4,069 | +15.0% | |
| Dividend per share | $6.23 | $5.40 | $4.69 | +15.4% | |
| Diluted shares, weighted | 899m | 904m | 903m | -0.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 26,535 | 14,272 | 10,772 | +85.9% | |
| Non-controlling interest | n/a | 79.5 | 91.8 | ||
| Debt | 42,503 | 33,644 | 25,225 | +26.3% | |
| Operating lease liabilities | 1,140 | 971 | 948 | +17.4% | |
| Other liabilities | 42,298 | 29,748 | 26,969 | +42.2% | |
| Total liabilities and equity | 112,476 | 78,715 | 64,006 | +42.9% | |
| Fixed assets | 24,675 | 17,102 | 12,914 | +44.3% | |
| Goodwill | 5,898 | 5,770 | 4,940 | +2.2% | |
| Intangible assets | 6,521 | 6,166 | 6,907 | +5.8% | |
| Investments | 2,802 | 3,371 | 3,161 | -16.9% | |
| Cash and equivalents | 7,268 | 3,268 | 2,819 | +122.4% | |
| Receivables | 17,760 | 11,006 | 9,090 | +61.4% | |
| Inventory | 13,744 | 7,589 | 5,773 | +81.1% | |
| Other assets | 33,808 | 24,442 | 18,403 | +38.3% | |
| Total assets | 112,476 | 78,715 | 64,006 | +42.9% |
10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.