greeksoup/ stock research

Eli Lilly (LLY) FY2009 results: revenue $21.8 billion, up 7.2% on the year

Eli Lilly & Co. (LLY) reported revenue of $21.8 billion for fiscal 2009, the year ended 31 December 2009, up 7.2% on the year before. Net income was $4.3 billion, and diluted earnings per share $3.94. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2010.

Revenue
$21.8 billion
+7.2% on the year
FY2007FY2009
Operating margin
n/a
FY2007FY2009
Net income
$4.3 billion
FY2007FY2009
Diluted EPS
$3.94
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue21,83620,37218,634+7.2%
Cost of revenue4,2474,3774,249-3.0%
Gross profit17,58915,99514,385+10.0%
Gross margin80.6%78.5%77.2%
Research and development4,3263,8413,487+12.6%
Selling, general and administrative6,8926,6266,095+4.0%
Interest expense261-228n/a
Pre-tax income5,358-1,3083,877
Income tax1,029764924+34.6%
Effective tax rate19.2%n/a23.8%
Net income4,329-2,0722,953
Net margin19.8%-10.2%15.8%
Diluted EPS$3.94-$1.89n/a
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow4,3367,2965,154-40.6%
Capital expenditure7659471,082-19.2%
Free cash flow3,5706,3484,072-43.8%
Free cash flow margin16.4%31.2%21.9%
Cash from investing143-7,269-4,328
Cash from financing-5,5342,346-845
Depreciation and amortisation1,2981,123-1,048+15.6%
Share-based compensation368255282+44.3%
Dividends paid2,1522,0571,854+4.6%
Dividend per share$1.96$1.90n/a+3.2%
Diluted shares, weighted1,098m1,094mn/a+0.4%

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity9,5256,738n/a+41.4%
Short-term borrowings27.45,846n/a-99.5%
Debt6,6554,616n/a+44.2%
Other liabilities11,25312,013n/a-6.3%
Total liabilities and equity27,46129,213n/a-6.0%
Fixed assets8,1978,626n/a-5.0%
Goodwill1,175n/an/a
Investments1,1901,974n/a-39.7%
Cash and equivalents4,4635,4973,220-18.8%
Receivables3,3432,779n/a+20.3%
Inventory2,8502,493n/a+14.3%
Other assets6,2427,844n/a-20.4%
Total assets27,46129,213n/a-6.0%

10-K for the year ended 31 December 2009, filed 22 February 2010: the filing.