greeksoup/ stock research
Stock research / United States / OGN · Pharmaceutical Preparations · NYSE

Organon & Co. (OGN)

Compare with another name

Organon & Co. (OGN) reported revenue of $1.6 billion for Q2 FY2026, the quarter ended 30 June 2026, down 2.3% on the same quarter a year earlier. Net income was $108 million, down 25.5% on the year, and diluted earnings per share $0.40. The figures are the company's own, from the 10-Q it filed with the SEC on 31 July 2026.

Revenue$1.6 billiondown 2.3%
Net income$108 milliondown 25.5%
Diluted EPS$0.40
QuarterQ2 FY2026ended 30 June 2026

Organon (OGN) in brief

Organon (OGN) reported revenue of $6.2 billion for fiscal 2025, the year ended 31 December 2025, down 2.9% on the year before.
Read moreNet income was $187 million and diluted earnings per share $0.72. Revenue was $6.4 billion in fiscal 2024, $6.3 billion in fiscal 2023, $6.2 billion in fiscal 2022 and $6.3 billion in fiscal 2021. Net income in the same years was $864 million, $1.0 billion, $917 million and $1.4 billion. Over the twelve months to 30 June 2026, Organon reported revenue of $6.1 billion and net income of $209 million. Revenue fell 1.0% a year, compounded, over the five years to fiscal 2025. Organon declared $0.34 a share in dividends over the last four quarters and had 263 million shares outstanding at the latest filed count. At 30 June 2026 it carried $8.6 billion of debt and $1.1 billion of cash. At the close of 9 October 2026 the market cap of Organon was $3.6 billion, 17.9 times its earnings over the last twelve months.

Ratios

From the filings

ROE20.8%
ROCEn/a
Operating marginn/a
Net margin3.4%
FCF margin9.3%
Interest covern/a
Debt to equity8.50
Cash conversion3.53
Share count, 1 year1.0%
Sales CAGR, 3 years0.2%
Profit CAGR, 3 years-41.1%
EPS, TTM$0.77

At the close of 9 October 2026

Price$13.80
Market cap$3.6 billion
Stock P/E17.93
Price to book3.60
EV / EBITDAn/a
Dividend yield2.5%
Market cap / sales0.59
52-week high$13.80
52-week low$5.70
Price, 1 year39.2%
Price CAGR, 3 years-7.2%
Price CAGR, 5 years-15.8%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as Organon & Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
OGNgreeksoup.ai
Daily prices to 9 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on OGN

Filings31 in twelve months: 12 current reports (8-K), about 5 officer or director change; 4 regulation FD disclosure; 3 other events; 3 results of operations; 2 shareholder vote
Planned insider sales2 Form 144 notices in twelve months, $553,387; latest 5 August 2026
Options tapeput/call 2.04 by open interest at the 9 October 2026 close; the straddle prices a 14.5% move to 16 October 2026
13F holders6 of the followed funds hold it; largest Geode Capital Management; 6 Schedule 13D or 13G filings in twelve months
Insider trading1 sale and 2 purchases on Form 4 in twelve months
Congress1 House trade disclosed in six months
Short interest19.0 million shares short, 9.05 days to cover at 30 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 3 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,5191,5981,6221,6071,5821,5921,5131,5941,6021,5071,4601,558
Cost of revenue612683665668659696672720745766677711
Gross profit907915957939923896841874857741783847
Gross margin60%57%59%58%58%56%56%55%53%49%54%54%
R&D13713411211611113096.095.084.091.093.090.0
SG&A538469431437422470420453415433424434
Interest expense134129131131126132124131128121111108
Pre-tax income80.0104236235207129101229243-148213183
Tax rate28%-425%15%17%-73%16%14%37%34%n/a31%41%
Net income58.054620119535910987.0145160-205146108
Net margin4%34%12%12%23%7%6%9%10%-14%10%7%
Diluted EPS$0.23$2.13$0.78$0.75$1.38$0.42$0.33$0.56$0.61-$0.79$0.55$0.40
Operating cash flow26139776.033214139075.0220264141225107
Capital expenditure55.079.046.032.042.055.032.039.046.045.037.042.0
Free cash flow20631830.030099.033543.018121896.018865.0
Dividends paid74.073.070.079.074.074.071.010.03.04.05.06.0
Shares outstanding256m256m256m257m258m258m258m260m260m260m263m263m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 7 fiscal years and the trailing twelve months

FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue7,7776,5326,3046,1746,2636,4036,2166,127
Cost of revenue2,2742,1192,3822,2942,5152,6882,9032,899
Gross profit5,5034,4133,9223,8803,7483,7153,3133,228
Gross margin70.8%67.6%62.2%62.8%59.8%58.0%53.3%52.7%
Research and development220210443471528469366358
Selling, general and administrative1,4431,3561,6681,7041,8931,7601,7211,706
Interest expense0.00.0258422527520504468
Pre-tax income3,6962,7521,5291,122673807425491
Income tax390496178205-350-57.0238282
Effective tax rate10.6%18.0%11.6%18.3%-52.0%-7.1%56.0%57.4%
Net income3,2182,1601,3519171,023864187209
Net margin41.4%33.1%21.4%14.9%16.3%13.5%3.0%3.4%
Diluted EPS$12.69$8.52$5.31$3.59$3.99$3.33$0.72$0.77
Filing10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Revenue by product or service

FY2023FY2024FY2025Share
latest year
Nexplanon/Implanon NXT83096392114.8%
Zetia3223173425.5%
Other3193283385.4%
Atozet5194733245.2%
Other Non-Opiod Pain, Bone and Dermatology2752953014.8%
Arcoxia2572702654.3%
Follistim AQ2622372644.2%
Nasonex2662762624.2%
Singulair4043592524.1%
Renflexis2782742514.0%
Hadlima44.01422283.7%
Cozaar/Hyzaar2812432193.5%
Other Women's Health1471581742.8%
Emgality0.01071742.8%
Dulera1942031532.5%
Diprospan91.01391502.4%
Fosamax1591511432.3%
Vtama0.012.01282.1%
Marvelon/Mercilon1341341272.0%
Other Cardiovascular1391331262.0%
Clarinex1361271232.0%
Propecia1251111181.9%
Ganirelix Acetate Injection1101091011.6%
Vytorin1291081001.6%
Ontruzant15514199.01.6%
Proscar97.095.097.01.6%
NuvaRing17611591.01.5%
Other12111582.01.3%
Brenzys73.077.080.01.3%
Jada43.061.074.01.2%
Other Respiratory64.053.052.00.8%
Other Biosimilars43.028.033.00.5%
Rosuzet70.049.024.00.4%
Nexplanon/Implanon NXTZetiaOtherAtozetOther Non-Opiod Pain, Bone and DermatologyArcoxiaFollistim AQOther
6,263FY20236,403FY20246,216FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
Europe and Canada1,6731,7631,61826.0%
United States1,4781,5721,60425.8%
Latin America, Middle East, Russia, and Africa9651,0341,07217.2%
Asia Pacific and Japan1,1291,0501,00016.1%
China86484782913.3%
Other15413793.01.5%
Europe and CanadaUnited StatesLatin America, Middle East, Russia, and AfricaAsia Pacific and JapanChinaOther
6,263FY20236,403FY20246,216FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow2,7672,1872,458858799939700737
Capital expenditure92.0255192196251175162170
Free cash flow2,6751,9322,266662548764538567
Free cash flow margin34.4%29.6%35.9%10.7%8.7%11.9%8.7%9.3%
Cash from investingn/an/an/a-420-260-513-390130
Cash from financingn/an/an/a-433-569-368-561-313
Depreciation and amortisation333142195212236277361n/a
Share-based compensation41.040.059.075.010110577.075.0
Dividends paid0.00.014529029429788.018.0
Dividend per sharen/an/a$0.56$1.12$1.12$1.12$0.34n/a
Diluted shares, weighted254m254m254m255m256m259m261m270m
Shares outstanding at period endn/an/a254m254m256m258m260m263m
Filing10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity7,0355,486-1,508-892-70.04727521,006
Debtn/a0.09,1348,9138,7608,8808,6448,553
Operating lease liabilitiesn/a23.0184150125112116n/a
Other liabilitiesn/a4,6002,8712,7843,2433,6373,3553,619
Total liabilities and equityn/a10,10910,68110,95512,05813,10112,86713,178
Owned
Fixed assetsn/a9849731,0181,1831,1681,3031,281
Goodwilln/a4,6034,6034,6034,6034,6804,1534,153
Intangible assetsn/a5036516495331,4141,1301,112
Cash and equivalents0.012.07377066936755741,132
Receivablesn/a1,0381,3821,4751,7441,3581,3311,492
Inventoryn/a9139151,0031,3151,3211,4061,351
Other assetsn/a2,0561,4201,5011,9872,4852,9702,657
Total assetsn/a10,10910,68110,95512,05813,10112,86713,178
Filing10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/a-1.0%0.2%-2.5%
Profit growth, compoundedn/a-38.7%-41.1%-70.1%
Return on equity, averagen/an/a104.0%24.9%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Organon's revenue in fiscal 2025?

Organon (OGN) reported revenue of $6.2 billion for fiscal 2025, the year ended 31 December 2025, down 2.9% on the year before.

How much did Organon earn in fiscal 2025?

Net income was $187 million for fiscal 2025, and diluted earnings per share $0.72.

What is Organon's P/E ratio?

At the close of 9 October 2026, Organon traded at 17.9 times its earnings over the twelve months to 30 June 2026.

What is Organon's market cap?

The market cap of Organon was $3.6 billion at the close of 9 October 2026.

Does Organon pay a dividend?

Yes. Organon declared $0.34 a share in dividends over the four quarters to 30 June 2026.

Peers: Pharmaceutical Products

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Eli Lilly & Co. LLY$1.11 trillion39.5578.8%n/a49.6%1.410.5%
Johnson & Johnson JNJ$630.1 billion30.3024.8%n/a8.1%0.442.0%
AbbVie Inc. ABBV$488.4 billion78.08n/a26.2%10.4%n/a2.5%
Merck & Co., Inc. MRK$359.1 billion116.467.6%n/a4.6%1.292.3%
Novartis AG NVS *$274.2 billion20.1030.3%n/a8.4%0.622.9%
AstraZeneca PLC AZN *$246.9 billion24.3421.0%23.4%8.6%0.572.0%
Abbott Laboratories ABT$173.5 billion32.2310.6%15.8%8.1%0.582.4%
Novo Nordisk A/S NVO *$172.4 billion11.1652.8%41.3%6.4%0.674.5%
Pfizer Inc. PFE$161.1 billion37.205.1%n/a-0.2%0.716.1%
Vertex Pharmaceuticals Inc. VRTX$129.3 billion29.7021.8%38.0%10.2%0.00n/a
Bristol-Myers Squibb Co. BMY$120.7 billion13.0241.6%24.2%3.1%1.924.2%
Sanofi SNY *$97.7 billion11.1710.9%n/a6.2%0.265.5%
All 70 in Pharmaceutical Products
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Eli Lilly & Co. LLY$1.11 trillion39.5578.8%n/a49.6%1.410.5%
Johnson & Johnson JNJ$630.1 billion30.3024.8%n/a8.1%0.442.0%
AbbVie Inc. ABBV$488.4 billion78.08n/a26.2%10.4%n/a2.5%
Merck & Co., Inc. MRK$359.1 billion116.467.6%n/a4.6%1.292.3%
Novartis AG NVS *$274.2 billion20.1030.3%n/a8.4%0.622.9%
AstraZeneca PLC AZN *$246.9 billion24.3421.0%23.4%8.6%0.572.0%
Amgen Inc. AMGN$224.3 billion25.7974.8%30.0%9.1%4.901.8%
Gilead Sciences, Inc. GILD$187.6 billionn/a-27.4%-8.2%5.5%2.222.1%
Abbott Laboratories ABT$173.5 billion32.2310.6%15.8%8.1%0.582.4%
Novo Nordisk A/S NVO *$172.4 billion11.1652.8%41.3%6.4%0.674.5%
Pfizer Inc. PFE$161.1 billion37.205.1%n/a-0.2%0.716.1%
Vertex Pharmaceuticals Inc. VRTX$129.3 billion29.7021.8%38.0%10.2%0.00n/a
Bristol-Myers Squibb Co. BMY$120.7 billion13.0241.6%24.2%3.1%1.924.2%
Sanofi SNY *$97.7 billion11.1710.9%n/a6.2%0.265.5%
GSK plc GSK *$93.3 billion12.6634.9%24.3%4.1%1.083.6%
Moderna, Inc. MRNA$89.8 billionn/a-46.6%-149.0%-27.6%0.09n/a
Regeneron Pharmaceuticals, Inc. REGN$79.1 billion18.4513.7%24.7%9.3%0.060.5%
Takeda Pharmaceutical Company Limited TAK *$59.2 billionn/a-2.1%0.1%-1.7%0.663.5%
argenx SE ARGX *$51.1 billion42.1617.6%n/a89.9%0.00n/a
Teva Pharmaceutical Industries Ltd. TEVA$47.9 billion68.459.1%9.3%4.1%2.140.0%
IDEXX Laboratories Inc. IDXX$40.9 billion36.4370.7%32.0%12.8%0.60n/a
Biogen Inc. BIIB$33.3 billion39.954.4%10.1%0.3%0.39n/a
Zoetis Inc. ZTS$31.0 billion12.3283.1%n/a1.5%2.872.7%
Roivant Sciences Ltd. ROIV$25.6 billionn/a-6.3%-7,914.8%-67.6%0.00n/a
BioNTech SE BNTX *$24.4 billionn/a-5.9%-49.0%4.3%0.01n/a
Genmab A/S GMAB *$23.8 billion24.1116.5%28.6%19.2%0.90n/a
United Therapeutics Corp. UTHR$23.5 billion19.6620.5%44.4%2.5%0.00n/a
Viatris Inc. VTRS$20.3 billionn/a-2.9%-0.6%4.4%0.812.7%
Exelixis, Inc. EXEL$14.9 billion18.8246.7%39.9%9.2%0.00n/a
Neurocrine Biosciences Inc. NBIX$14.5 billion20.8819.1%23.6%34.4%0.00n/a
Jazz Pharmaceuticals plc JAZZ$14.2 billion15.0619.6%19.5%12.6%0.91n/a
Corcept Therapeutics Inc. CORT$13.1 billion288.387.8%0.8%16.0%0.00n/a
Halozyme Therapeutics, Inc. HALO$12.6 billion32.96288.1%35.9%41.2%13.50n/a
Elanco Animal Health Inc. ELAN$11.4 billionn/a-3.0%n/a12.0%0.56n/a
Bio-Techne Corp. TECH$11.3 billion63.028.6%20.7%-0.4%0.090.4%
Biomarin Pharmaceutical Inc. BMRN$10.6 billion148.111.2%4.4%11.2%0.66n/a
Dr. Reddy’s Laboratories Limited RDY *$10.4 billion23.3411.4%15.0%3.2%0.210.7%
Krystal Biotech, Inc. KRYS$9.8 billion41.5817.8%44.9%22.6%0.00n/a
Repligen Corp. RGEN$9.8 billion238.142.0%8.2%16.5%0.26n/a
Protagonist Therapeutics, Inc. PTGX$9.3 billion139.569.9%20.7%34.8%0.00n/a
Arrowhead Pharmaceuticals, Inc. ARWR$8.9 billionn/a-68.7%-33.8%16.8%1.47n/a
Cytokinetics Inc. CYTK$8.7 billionn/an/a-1,046.1%-21.1%n/an/a
TG Therapeutics, Inc. TGTX$8.5 billion20.2173.1%17.1%76.1%1.23n/a
Alkermes plc. ALKS$6.8 billion106.923.7%7.0%10.8%0.84n/a
Lantheus Holdings, Inc. LNTH$6.5 billion24.1921.0%19.4%2.3%0.43n/a
Ligand Pharmaceuticals Inc. LGND$6.0 billion32.2820.4%32.6%54.9%1.16n/a
PTC Therapeutics, Inc. PTCT$5.4 billionn/an/a12.5%-42.8%n/an/a
Indivior Pharmaceuticals, Inc. INDV$4.2 billionn/an/an/a13.5%n/an/a
Organon & Co. OGN$3.6 billion17.9320.8%n/a-2.5%8.502.5%
Acadia Pharmaceuticals Inc. ACAD$3.4 billion8.9129.1%7.6%11.8%0.00n/a
Arcus Biosciences, Inc. RCUS$3.1 billionn/a-99.1%-415.4%-55.3%0.22n/a
Neogen Corp. NEOG$2.6 billionn/a-2.7%-0.8%-0.3%0.37n/a
Supernus Pharmaceuticals, Inc. SUPN$2.5 billionn/a-10.7%-15.7%24.9%0.00n/a
Liquidia Corp. LQDA$2.4 billion19.9971.0%37.4%2,233.6%0.00n/a
Harmony Biosciences Holdings, Inc. HRMY$2.3 billion13.0918.1%24.0%24.3%0.15n/a
Adma Biologics, Inc. ADMA$2.3 billion14.8041.4%43.8%8.0%0.48n/a
Prestige Consumer Healthcare Inc. PBH$2.3 billion13.529.0%26.3%-1.4%1.05n/a
Perrigo Co. plc PRGO$2.1 billionn/a-69.0%-37.7%-4.2%1.317.7%
Vericel Corp. VCEL$2.1 billion85.356.5%6.0%23.0%0.00n/a
Vir Biotechnology, Inc. VIR$2.0 billionn/a-25.6%-92.4%1,495.9%0.00n/a
Sarepta Therapeutics, Inc. SRPT$1.9 billionn/a-8.9%-7.3%-20.4%0.55n/a
Xencor Inc. XNCR$1.8 billionn/a-32.5%-205.8%-28.6%0.15n/a
Schrodinger, Inc. SDGR$1.7 billionn/a-16.5%-59.2%8.9%0.00n/a
ANI Pharmaceuticals Inc. ANIP$1.7 billion15.7318.1%15.4%30.9%1.02n/a
Phibro Animal Health Corp. PAHC$1.6 billion15.7625.9%12.8%17.1%1.911.3%
Innoviva, Inc. INVA$1.5 billion5.1729.0%36.9%18.8%0.210.0%
Pacira BioSciences, Inc. PCRX$1.4 billion103.762.2%2.7%5.7%0.54n/a
Amphastar Pharmaceuticals, Inc. AMPH$1.1 billion15.7610.2%15.7%1.0%0.79n/a
QuidelOrtho Corp. QDEL$916 millionn/a-59.1%-30.8%-2.5%1.43n/a
Collegium Pharmaceutical, Inc. COLL$717 million17.7915.4%19.5%14.3%3.50n/a
50 companies share its SEC industry code (Pharmaceutical Preparations); the rest are the names nearest in size in its wider industry, Pharmaceutical Products, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 202631 July 2026EDGAR
10-Q31 March 20264 May 2026EDGAR
10-K31 December 202524 February 2026EDGAR
10-Q30 September 202510 November 2025EDGAR
10-Q/A30 June 202510 November 2025EDGAR
10-Q/A31 March 202510 November 2025EDGAR
10-K/A31 December 202410 November 2025EDGAR
10-Q30 June 20256 August 2025EDGAR
10-Q31 March 20252 May 2025EDGAR
10-K31 December 202428 February 2025EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install