greeksoup/ stocks
Stocks / United States / IDXX · In Vitro & In Vivo Diagnostic Substances · Nasdaq

IDEXX Laboratories Inc. (IDXX)

Compare with another name

IDEXX Laboratories Inc. (IDXX) reported revenue of $1.2 billion for Q2 FY2026, the quarter ended 30 June 2026, up 9.7% on the same quarter a year earlier. Net income was $338 million, up 15.1% on the year, and diluted earnings per share $4.27. The figures are the company's own, from the 10-Q it filed with the SEC on 4 August 2026.

Revenue$1.2 billionup 9.7%
Net income$338 millionup 15.1%
Diluted EPS$4.27
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE70.7%
ROCE76.3%
Operating margin32.0%
Net margin25.0%
FCF margin27.5%
Interest cover38.60
Debt to equity0.19
Cash conversion1.20
Share count, 1 year-1.6%
Sales CAGR, 3 years8.5%
Profit CAGR, 3 years16.0%
EPS, TTM$14.23

At the close of 21 September 2026

Price$515.30
Market cap$40.6 billion
Stock P/E36.21
Price to book25.20
EV / EBITDA25.27
Dividend yieldn/a
Market cap / sales8.93
52-week high$766.68
52-week low$504.70
Price, 1 year-21.5%
Price CAGR, 3 years5.8%
Price CAGR, 5 years-5.2%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as IDEXX Laboratories Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on IDXX

Filings19 in twelve months: 10 current reports (8-K), about 4 results of operations; 4 officer or director change; 1 charter or bylaw amendment, or fiscal year change; 1 shareholder vote; 1 regulation fd disclosure
Planned insider sales9 Form 144 notices in twelve months, $38.4 million; latest 4 September 2026
Options tapeput/call 0.72 by open interest on 23 September 2026; the straddle prices a 5.9% move to 16 October 2026
Holders13 of the followed funds hold it; largest Geode Capital Management; 2 Schedule 13D or 13G filings in twelve months
Insider trading36 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest2.1 million shares short, 4.35 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue9169029641,0049769549981,1091,1051,0911,1411,217
Cost of revenue368375371384380384375415422432418437
Gross profit548526593619596571623695683658723779
Gross margin60%58%62%62%61%60%62%63%62%60%63%64%
R&D48.051.852.655.554.057.759.161.963.466.865.865.4
Operating income275245299264304262317373355316363426
Operating margin30%27%31%26%31%27%32%34%32%29%32%35%
Interest expense8.69.37.98.17.77.57.711.310.79.27.710.2
Pre-tax income268240295259299256310362345307355417
Tax rate21%19%20%22%22%16%22%19%20%19%22%19%
Net income212195236203233216243294275248278338
Net margin23%22%24%20%24%23%24%26%25%23%24%28%
Diluted EPS$2.53$2.31$2.81$2.44$2.80$2.62$2.96$3.63$3.40$3.09$3.47$4.27
Operating cash flow272250199248220262238186402356266347
Capital expenditure34.132.630.333.328.129.330.034.131.129.432.024.6
Free cash flow238217168215192233208152371326234323
Buybacks35.136.9155216221246401338240238351347
Shares outstanding83m83m83m82m82m82m81m80m80m80m79m79m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue1,4861,6021,7751,9692,2132,4072,7073,2153,3673,6613,8984,3044,553
Cost of revenue6707128008729721,0411,1361,3261,3631,4711,5191,6441,710
Gross profit8168909751,0971,2421,3661,5711,8892,0042,1902,3792,6602,843
Gross margin54.9%55.6%54.9%55.7%56.1%56.7%58.0%58.8%59.5%59.8%61.0%61.8%62.4%
Research and development98.399.7101109118133141161255191220251261
Operating income2603003504134915536959328991,0971,1281,3601,459
Operating margin17.5%18.7%19.7%21.0%22.2%23.0%25.7%29.0%26.7%30.0%29.0%31.6%32.0%
Interest expense15.429.232.037.234.731.133.129.839.941.631.238.937.8
Pre-tax income2472733223814585226629038601,0611,1101,3241,424
Income tax64.681.099.811880.794.479.9158181216222265285
Effective tax rate26.2%29.7%31.0%30.9%17.6%18.1%12.1%17.5%21.0%20.4%20.0%20.0%20.0%
Net income1821922222633774285827456798458881,0591,140
Net margin12.2%12.0%12.5%13.4%17.0%17.8%21.5%23.2%20.2%23.1%22.8%24.6%25.0%
Diluted EPS$3.58$2.05$2.44$2.94$4.26$4.89$6.71$8.60$8.03$10.06$10.67$13.08$14.23
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow and capital returned

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow236n/an/a3734004596487565439079291,1821,372
Capital expenditure60.582.964.874.4116155107120149134121125117
Free cash flow175n/an/a2992843045416363947738081,0571,254
Free cash flow margin11.8%n/an/a15.2%12.8%12.6%20.0%19.8%11.7%21.1%20.7%24.6%27.5%
Depreciation and amortisation58.969.078.283.183.288.096.0105112115130145154
Share-based compensation18.119.919.923.525.239.331.037.849.859.760.360.062.9
Buybacks61840230428336930218374782071.98371,2171,176
Diluted shares, weighted51m94m91m90m88m88m87m87m85m84m83m81m79m
Shares outstanding at period end47mn/an/a87m86m85m85m85m83m83m82m80m79m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Total assets1,3841,4751,5311,7131,5371,8322,2952,4372,7473,2603,2933,3513,442
Cash and equivalents32312915518812490.3384144113454288180197
Receivables152188204235249269331368401457474552627
Inventory160189158164173195210269368380382378392
Goodwill184179178200214240243359362366405414411
Long-term debt350597594607602699909851770698618450300
Operating lease liabilitiesn/an/an/an/a0.067.577.087.410199.797.8101101
Shareholders' equity118-84.1-108-54.1-9.51776326906091,4851,5951,6051,613
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded10.4%9.7%8.5%12.8%
Profit growth, compounded18.6%12.7%16.0%15.6%
Return on equity, averagen/a79.6%59.5%66.0%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Filings

FilingPeriodFiledWhere
10-Q30 June 20264 August 2026EDGAR
10-Q31 March 20265 May 2026EDGAR
10-K31 December 202520 February 2026EDGAR
10-Q30 September 20253 November 2025EDGAR
10-Q30 June 20254 August 2025EDGAR
10-Q31 March 20251 May 2025EDGAR
10-K31 December 202421 February 2025EDGAR
10-Q30 September 202431 October 2024EDGAR
10-Q30 June 20246 August 2024EDGAR
10-Q31 March 20241 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install