greeksoup/ stocks
Stocks / United States / MRNA · Biological Products, (No Diagnostic Substances) · Nasdaq

Moderna, Inc. (MRNA)

Compare with another name

Moderna, Inc. (MRNA) reported revenue of $145 million for Q2 FY2026, the quarter ended 30 June 2026, up 2.1% on the same quarter a year earlier. Net income was -$782 million, and diluted earnings per share $-1.97. The figures are the company's own, from the 10-Q it filed with the SEC on 31 July 2026.

Revenue$145 millionup 2.1%
Net income-$782 million
Diluted EPS$-1.97
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE-46.6%
ROCE-45.2%
Operating margin-149.0%
Net margin-141.4%
FCF margin-55.8%
Interest covern/a
Debt to equity0.09
Cash conversionn/a
Share count, 1 year2.6%
Sales CAGR, 3 years-53.4%
Profit CAGR, 3 yearsn/a
EPS, TTM-$7.98

At the close of 21 September 2026

Price$172.94
Market cap$69.0 billion
Stock P/En/a
Price to book10.21
EV / EBITDAn/a
Dividend yieldn/a
Market cap / sales30.97
52-week high$174.38
52-week low$22.36
Price, 1 year585.2%
Price CAGR, 3 years20.0%
Price CAGR, 5 years-17.1%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Moderna, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on MRNA

Filings25 in twelve months: 14 current reports (8-K), about 5 results of operations; 5 regulation fd disclosure; 3 material agreement; 2 new financial obligation; 2 other events
Planned insider sales17 Form 144 notices in twelve months, $68.5 million; latest 15 September 2026
Options tapeput/call 0.97 by open interest on 23 September 2026; the straddle prices a 6.0% move to 25 September 2026
Holders10 of the followed funds hold it; largest FMR LLC; 9 Schedule 13D or 13G filings in twelve months
Insider trading19 sales and 0 purchases on Form 4 in twelve months
Congress2 House trades disclosed in six months
Short interest39.2 million shares short, 1.00 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 5 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,8312,8111672411,8629661081421,016678389145
Cost of revenue2,24192996.011551473990.011920745295593.0
Gross profit-4101,88271.01261,34822718.023.0809226-56652.0
Gross margin-22%67%43%52%72%23%17%16%80%33%-146%36%
R&D1,1601,4061,0631,2211,1371,122856700801775649651
Operating income-2,0126.0-1,266-1,363-70.0-1,246-1,050-907-260-857-1,388-815
Operating margin-110%0%-758%-566%-4%-129%-972%-639%-26%-126%-357%-562%
Pre-tax income-1,95870.0-1,165-1,27921.0-1,184-964-818-187-799-1,334-767
Tax raten/a-210%n/an/a38%n/an/an/an/an/an/an/a
Net income-3,630217-1,175-1,27913.0-1,120-971-825-200-826-1,343-782
Net margin-198%8%-704%-531%1%-116%-899%-581%-20%-122%-345%-539%
Diluted EPS-$9.53$0.63-$3.07-$3.33$0.03-$2.91-$2.52-$2.13-$0.51-$2.10-$3.40-$1.97
Operating cash flow-1,600622-989-1,274-1,566825-1,037-919-847930-630-526
Capital expenditure1402201961821515221173.033.039.062.037.0
Free cash flow-1,740402-1,185-1,456-1,717303-1,154-922-880891-692-563
Buybacks-1.00.00.00.00.00.0n/an/an/an/an/an/a
Shares outstanding381m382m383m384m385m386m387m389m391m394m397m399m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 10 fiscal years and the trailing twelve months

FY2016FY2017FY2018FY2019 FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Revenue10820613560.080318,47119,2636,8483,2361,9442,228
Cost of revenuen/an/a0.00.08.02,6175,4164,6931,4648681,707
Gross profitn/an/a13560.279515,85413,8472,1551,7721,076521
Gross marginn/an/a100.0%100.3%99.0%85.8%71.9%31.5%54.8%55.3%23.4%
Research and development2754104544961,3701,9913,2954,8454,5433,1322,876
Operating income-224-269-413-546-76313,2969,420-4,239-3,945-3,074-3,320
Operating margin-206.4%-130.9%-306.0%-909.5%-95.0%72.0%48.9%-61.9%-121.9%-158.1%-149.0%
Pre-tax income-215-256-384-515-74413,2859,575-3,942-3,607-2,768-3,087
Income tax1.0-0.10.3-1.03.01,0831,213772-46.054.064.0
Effective tax raten/an/an/an/an/a8.2%12.7%n/an/an/an/a
Net income-216-256-385-514-74712,2028,362-4,714-3,561-2,822-3,151
Net margin-199.5%-124.3%-284.8%-856.7%-93.0%66.1%43.4%-68.8%-110.0%-145.2%-141.4%
Diluted EPS-$3.79-$4.18-$4.95-$1.55-$1.96$28.29$20.12-$12.33-$9.28-$7.26-$7.98
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2016FY2017FY2018FY2019 FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow66.7-331-331-4592,02713,6204,981-3,118-3,004-1,873-1,073
Capital expenditure33.158.410632.068.02844007071,051192171
Free cash flow33.6-390-437-4911,95913,3364,581-3,825-4,055-2,065-1,244
Free cash flow margin31.0%-189.4%-323.3%-818.3%243.8%72.2%23.8%-55.9%-125.3%-106.2%-55.8%
Depreciation and amortisation15.120.524.931.031.0232348617185211229
Share-based compensation39.440.172.681.193.0142226305429483462
Buybacksn/an/an/a0.00.08573,3291,1530.02.0n/a
Diluted shares, weightedn/an/an/a331m381m431m416m382m384m389m398m
Shares outstanding at period endn/a65m329m337m399m403m385m382m386m394m399m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2016FY2017FY2018FY2019 FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Total assetsn/a1,0841,9621,5897,33724,66925,85818,42614,14212,33810,961
Cash and equivalents50.11356582362,6246,8483,2052,9071,9272,5951,723
Receivablesn/a11.911.75.41,3913,1751,38589235818417.0
Inventoryn/an/an/a0.047.01,441949202117153280
Goodwilln/an/an/an/an/an/a0.052.052.052.052.0
Long-term debtn/an/an/an/an/an/an/an/a0.0590591
Operating lease liabilitiesn/an/an/a93.797.010692.0643671653638
Finance lease liabilitiesn/an/an/a38.711059991257539.020.06.0
Shareholders' equity-335-5511,5301,1752,56114,14519,12313,85410,9018,6506,761
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/a19.3%-53.4%-27.6%
Profit growth, compoundedn/an/an/an/a
Return on equity, averagen/a6.1%-33.1%-32.6%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Biological Products, (No Diagnostic Substances)

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Amgen Inc. AMGN$212.5 billion24.4474.8%30.0%9.1%4.901.9%
Gilead Sciences, Inc. GILD$186.8 billionn/a-27.4%-8.2%5.5%2.222.1%
Moderna, Inc. MRNA$69.0 billionn/a-46.6%-149.0%-27.6%0.09n/a
Biogen Inc. BIIB$32.3 billion23.567.4%16.3%1.2%0.34n/a
Bio-Techne Corp. TECH$11.3 billion62.478.6%20.7%-0.4%0.090.4%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202631 July 2026EDGAR
10-Q31 March 20261 May 2026EDGAR
10-K31 December 202520 February 2026EDGAR
10-Q30 September 20256 November 2025EDGAR
10-Q30 June 20251 August 2025EDGAR
10-Q31 March 20251 May 2025EDGAR
10-K31 December 202421 February 2025EDGAR
10-Q30 September 20247 November 2024EDGAR
10-Q30 June 20241 August 2024EDGAR
10-Q31 March 20242 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install