Moderna (MRNA) FY2025 results: revenue $1.9 billion, down 39.9% on the year
Moderna, Inc. (MRNA) reported revenue of $1.9 billion for fiscal 2025, the year ended 31 December 2025, down 39.9% on the year before. Net income was -$2.8 billion, and diluted earnings per share $-7.26. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 3 new, 1 kept.
- Q4 revenue fell 30% year over year: Fourth-quarter revenue was $678 million, down 30% from the prior-year quarter, mainly on lower COVID vaccine sales volume. The company said revenue was on the higher end of its prior expectations.
- Full-year revenue fell 40%: Full-year 2025 revenue was $1.9 billion, down 40%. The majority came from COVID vaccine sales.
- R&D spending fell 31%: Full-year R&D was $3.1 billion, down 31%, driven by lower clinical and manufacturing costs after the wind-down of large Phase 3 respiratory programs. Norovirus and oncology spending partly offset the decline.
- Operating cost cuts exceed target: Management said annual operating expenses were lowered by about $2.2 billion, which it described as surpassing its cost-reduction targets.
- Year-end cash $8.1 billion: Cash, cash equivalents and investments at December 31, 2025 were $8.1 billion, compared with $9.5 billion a year earlier.
From this 10-K
Moderna works in mRNA medicine, using a single technology platform to develop vaccines and therapeutics across infectious disease, oncology and rare disease. The filing describes the company as a pioneer and leader in the field. There are three commercial products: the COVID vaccines Spikevax and mNEXSPIKE, and mRESVIA, a vaccine against respiratory syncytial virus for older adults and high-risk adults aged 18 to 59. mNEXSPIKE was launched commercially in the third quarter of 2025 and the company states that it is now the leading product in the United States retail channel.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,944 | 3,236 | 6,848 | -39.9% | |
| Cost of revenue | 868 | 1,464 | 4,693 | -40.7% | |
| Gross profit | 1,076 | 1,772 | 2,155 | -39.3% | |
| Gross margin | 55.3% | 54.8% | 31.5% | ||
| Research and development | 3,132 | 4,543 | 4,845 | -31.1% | |
| Operating income | -3,074 | -3,945 | -4,239 | ||
| Operating margin | -158.1% | -121.9% | -61.9% | ||
| Pre-tax income | -2,768 | -3,607 | -3,942 | ||
| Income tax | 54.0 | -46.0 | 772 | ||
| Net income | -2,822 | -3,561 | -4,714 | ||
| Net margin | -145.2% | -110.0% | -68.8% | ||
| Diluted EPS | -$7.26 | -$9.28 | -$12.33 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | -1,873 | -3,004 | -3,118 | ||
| Capital expenditure | 192 | 1,051 | 707 | -81.7% | |
| Free cash flow | -2,065 | -4,055 | -3,825 | ||
| Free cash flow margin | -106.2% | -125.3% | -55.9% | ||
| Cash from investing | 1,946 | 1,949 | 4,206 | -0.2% | |
| Cash from financing | 593 | 56.0 | -1,377 | +958.9% | |
| Depreciation and amortisation | 211 | 185 | 617 | +14.1% | |
| Share-based compensation | 483 | 429 | 305 | +12.6% | |
| Buybacks | 2.0 | 0.0 | 1,153 | ||
| Diluted shares, weighted | 389m | 384m | 382m | +1.3% | |
| Shares outstanding at period end | 394m | 386m | 382m | +2.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 8,650 | 10,901 | 13,854 | -20.6% | |
| Debt | 590 | 0.0 | 0.0 | ||
| Operating lease liabilities | 653 | 671 | 643 | -2.7% | |
| Finance lease liabilities | 20.0 | 39.0 | 575 | -48.7% | |
| Other liabilities | 2,425 | 2,531 | 3,354 | -4.2% | |
| Total liabilities and equity | 12,338 | 14,142 | 18,426 | -12.8% | |
| Goodwill | 52.0 | 52.0 | 52.0 | 0.0% | |
| Intangible assets | 45.0 | 40.0 | 44.0 | +12.5% | |
| Investments | 5,540 | 7,592 | 10,374 | -27.0% | |
| Cash and equivalents | 2,595 | 1,927 | 2,907 | +34.7% | |
| Receivables | 184 | 358 | 892 | -48.6% | |
| Inventory | 153 | 117 | 202 | +30.8% | |
| Other assets | 3,769 | 4,056 | 3,955 | -7.1% | |
| Total assets | 12,338 | 14,142 | 18,426 | -12.8% |
10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.