greeksoup/ stock research

Moderna (MRNA) FY2025 results: revenue $1.9 billion, down 39.9% on the year

Moderna, Inc. (MRNA) reported revenue of $1.9 billion for fiscal 2025, the year ended 31 December 2025, down 39.9% on the year before. Net income was -$2.8 billion, and diluted earnings per share $-7.26. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.

Revenue
$1.9 billion
-39.9% on the year
FY2018FY2025
Operating margin
-158.1%
-121.9% a year earlier
FY2018FY2025
Net income
-$2.8 billion
FY2018FY2025
Diluted EPS
-$7.26
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 3 new, 1 kept.

  • Q4 revenue fell 30% year over year: Fourth-quarter revenue was $678 million, down 30% from the prior-year quarter, mainly on lower COVID vaccine sales volume. The company said revenue was on the higher end of its prior expectations.
  • Full-year revenue fell 40%: Full-year 2025 revenue was $1.9 billion, down 40%. The majority came from COVID vaccine sales.
  • R&D spending fell 31%: Full-year R&D was $3.1 billion, down 31%, driven by lower clinical and manufacturing costs after the wind-down of large Phase 3 respiratory programs. Norovirus and oncology spending partly offset the decline.
  • Operating cost cuts exceed target: Management said annual operating expenses were lowered by about $2.2 billion, which it described as surpassing its cost-reduction targets.
  • Year-end cash $8.1 billion: Cash, cash equivalents and investments at December 31, 2025 were $8.1 billion, compared with $9.5 billion a year earlier.
Read the Q4 FY2025 earnings call summary

From this 10-K

Moderna works in mRNA medicine, using a single technology platform to develop vaccines and therapeutics across infectious disease, oncology and rare disease. The filing describes the company as a pioneer and leader in the field. There are three commercial products: the COVID vaccines Spikevax and mNEXSPIKE, and mRESVIA, a vaccine against respiratory syncytial virus for older adults and high-risk adults aged 18 to 59. mNEXSPIKE was launched commercially in the third quarter of 2025 and the company states that it is now the leading product in the United States retail channel.

Moderna, Inc., the 10-K for 2025

Moderna works in mRNA medicine, using a single technology platform to develop vaccines and therapeutics across infectious disease, oncology and rare disease. The filing describes the company as a pioneer and leader in the field. There are three commercial products: the COVID vaccines Spikevax and mNEXSPIKE, and mRESVIA, a vaccine against respiratory syncytial virus for older adults and high-risk adults aged 18 to 59. mNEXSPIKE was launched commercially in the third quarter of 2025 and the company states that it is now the leading product in the United States retail channel.

The COVID vaccines

Spikevax came first. The FDA approved mNEXSPIKE in May 2025 for people 65 and over and for those aged 12 to 64 at high risk of severe COVID-19, and it concentrates the immune response on the domains of the SARS-CoV-2 spike protein that matter for neutralising antibody and T cell responses, using one-fifth of Spikevax's mRNA dose. Phase 3 data shared in April 2025 showed efficacy non-inferior to Spikevax and 13.5 percent relative vaccine efficacy against it in participants 65 and over. Because the virus keeps changing, the company develops variant-specific versions each season, following direction from the FDA, the European Medicines Agency and the World Health Organization. The 2025-2026 formulas of both vaccines target the LP.8.1 variant, and the Spikevax formula has been approved in 40 countries.

The pipeline

In infectious disease, regulatory filings are under review for a seasonal flu and COVID combination candidate in Europe and Canada, and for a seasonal flu candidate in the United States, Europe, Canada and Australia. On the flu candidate, after a Refusal-to-File letter the company met the FDA and submitted an amended biologics licence application with a revised pathway by age, seeking full approval for adults 50 to 64 and accelerated approval for adults 65 and over plus a post-marketing study in older adults; the FDA accepted the application with a goal date of 5 August 2026. A second Northern Hemisphere cohort has completed enrolment in the Phase 3 study of a norovirus candidate. In oncology the lead programme is intismeran autogene, an individualised neoantigen therapy run with Merck alongside Merck's pembrolizumab, with eight Phase 2 and Phase 3 trials under way across multiple tumour types; five-year Phase 2b data announced in January 2026 showed sustained improvement in recurrence-free survival in high-risk melanoma after complete resection. The company is also advancing a cancer antigen therapy designed to elicit T-cell responses against tumour and immunosuppressive cells. In rare disease, a propionic acidemia therapeutic has reached target enrolment in a registrational study and is now partnered with Recordati under a January 2026 collaboration covering the final stages of development and, if approved, global commercialisation.

Manufacturing

Manufacturing supports every stage, from drug substance and drug product for platform research, through material for toxicology studies and early human trials, to Phase 3 supply and commercial production, the last of these done alongside contract manufacturing organisations inside and outside the United States. The in-house campus is the Moderna Technology Center in Norwood, Massachusetts, a multi-building site the company purchased outright in December 2024 and which supplies preclinical research, toxicology, early and late clinical development, and commercial drug substance for vaccines. Construction began at that campus in 2025 for commercial drug product manufacturing and packaging, to give end-to-end capability on one site. A separate facility at Marlborough, Massachusetts was purpose-built for intismeran and began clinical batch supply in September 2025. Production sites have been streamlined into a single global network since 2022.

Selling it

There are commercial subsidiaries in key markets across North America, Europe and the Asia-Pacific region, with local teams where respiratory vaccine use is high, and third-party distributors and commercial alliances in countries without a direct presence. The filing describes the markets for these vaccines as seasonal, with a fragmented end customer base, unpredictable orders and uneven delivery timing, particularly in the United States, which is the largest market, and notes that the private vaccine market involves rebates, discounts and returns. Demand depends on medical need, viral evolution, public health authority recommendations and how motivated people are to vaccinate. Three mRNA manufacturing facilities built and managed by the company in the United Kingdom, Canada and Australia were fully licensed in 2025, and the government of each of those countries has entered a multi-year commitment to buy mRNA products.

From Moderna's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 20 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,9443,2366,848-39.9%
Cost of revenue8681,4644,693-40.7%
Gross profit1,0761,7722,155-39.3%
Gross margin55.3%54.8%31.5%
Research and development3,1324,5434,845-31.1%
Operating income-3,074-3,945-4,239
Operating margin-158.1%-121.9%-61.9%
Pre-tax income-2,768-3,607-3,942
Income tax54.0-46.0772
Net income-2,822-3,561-4,714
Net margin-145.2%-110.0%-68.8%
Diluted EPS-$7.26-$9.28-$12.33
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow-1,873-3,004-3,118
Capital expenditure1921,051707-81.7%
Free cash flow-2,065-4,055-3,825
Free cash flow margin-106.2%-125.3%-55.9%
Cash from investing1,9461,9494,206-0.2%
Cash from financing59356.0-1,377+958.9%
Depreciation and amortisation211185617+14.1%
Share-based compensation483429305+12.6%
Buybacks2.00.01,153
Diluted shares, weighted389m384m382m+1.3%
Shares outstanding at period end394m386m382m+2.1%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity8,65010,90113,854-20.6%
Debt5900.00.0
Operating lease liabilities653671643-2.7%
Finance lease liabilities20.039.0575-48.7%
Other liabilities2,4252,5313,354-4.2%
Total liabilities and equity12,33814,14218,426-12.8%
Goodwill52.052.052.00.0%
Intangible assets45.040.044.0+12.5%
Investments5,5407,59210,374-27.0%
Cash and equivalents2,5951,9272,907+34.7%
Receivables184358892-48.6%
Inventory153117202+30.8%
Other assets3,7694,0563,955-7.1%
Total assets12,33814,14218,426-12.8%

10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.