IDEXX Laboratories (IDXX) FY2025 results: revenue $4.3 billion, up 10.4% on the year
IDEXX Laboratories Inc. (IDXX) reported revenue of $4.3 billion for fiscal 2025, the year ended 31 December 2025, up 10.4% on the year before. Net income was $1.1 billion, up 19.3%, and diluted earnings per share $13.08. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 11 new.
- Fourth-quarter revenue up 14%: Revenue was $1,091 million, up 14% as reported and 12% organic, with CAG up 15% reported and Water up 12%.
- Fourth-quarter EPS rose 18%: Diluted EPS was $3.08, up 18% as reported and 17% on a comparable basis. Currency added $0.09 and share-based tax benefits added $0.07.
- Full-year revenue of $4,304 million: Full-year revenue was $4,304 million, up 10% as reported and organically, above the $4,270 million to $4,300 million range given in the third quarter release.
- VetLab consumables up 17%: VetLab consumables rose 17% reported and 15% organic, attributed to recent product launches, installed base growth, and higher testing use.
- Capital instrument revenue up 76%: Capital instrument revenue rose 76% reported and 69% organic, led by record quarterly instrument placements.
From this 10-K
IDEXX was incorporated in Delaware in 1983 and develops, makes and distributes products and services mainly for the companion animal veterinary, livestock, poultry and dairy, and water testing industries, and also makes human medical point-of-care diagnostic products. Its main lines are point-of-care veterinary diagnostics covering instruments, consumables and rapid assay kits; veterinary reference laboratory and consulting services; practice management systems, software and imaging for veterinarians; health monitoring and laboratory instruments for biomedical research; products for livestock, poultry and dairy; and tests for microbiological contaminants in water. It reports three segments, Companion Animal Group, Water quality products and Livestock, Poultry and Dairy, with an Other operating segment holding the human medical diagnostics business and an out-licensing arrangement.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,304 | 3,898 | 3,661 | +10.4% | |
| Cost of revenue | 1,644 | 1,519 | 1,471 | +8.3% | |
| Gross profit | 2,660 | 2,379 | 2,190 | +11.8% | |
| Gross margin | 61.8% | 61.0% | 59.8% | ||
| Research and development | 251 | 220 | 191 | +14.3% | |
| Operating income | 1,360 | 1,128 | 1,097 | +20.5% | |
| Operating margin | 31.6% | 29.0% | 30.0% | ||
| Interest expense | 38.9 | 31.2 | 41.6 | +24.5% | |
| Pre-tax income | 1,324 | 1,110 | 1,061 | +19.3% | |
| Income tax | 265 | 222 | 216 | +19.3% | |
| Effective tax rate | 20.0% | 20.0% | 20.4% | ||
| Net income | 1,059 | 888 | 845 | +19.3% | |
| Net margin | 24.6% | 22.8% | 23.1% | ||
| Diluted EPS | $13.08 | $10.67 | $10.06 | +22.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,182 | 929 | 907 | +27.2% | |
| Capital expenditure | 125 | 121 | 134 | +3.1% | |
| Free cash flow | 1,057 | 808 | 773 | +30.8% | |
| Free cash flow margin | 24.6% | 20.7% | 21.1% | ||
| Cash from investing | -136 | -207 | -125 | ||
| Cash from financing | -1,165 | -878 | -442 | ||
| Depreciation and amortisation | 145 | 130 | 115 | +11.7% | |
| Share-based compensation | 60.0 | 60.3 | 59.7 | -0.5% | |
| Buybacks | 1,217 | 837 | 71.9 | +45.4% | |
| Diluted shares, weighted | 81m | 83m | 84m | -2.7% | |
| Shares outstanding at period end | 80m | 82m | 83m | -2.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,605 | 1,595 | 1,485 | +0.6% | |
| Debt | 848 | 868 | 948 | -2.3% | |
| Operating lease liabilities | 101 | 97.8 | 99.7 | +3.4% | |
| Other liabilities | 796 | 733 | 728 | +8.7% | |
| Total liabilities and equity | 3,351 | 3,293 | 3,260 | +1.7% | |
| Fixed assets | 747 | 713 | 702 | +4.8% | |
| Goodwill | 414 | 405 | 366 | +2.2% | |
| Intangible assets | 110 | 112 | 84.5 | -1.6% | |
| Cash and equivalents | 180 | 288 | 454 | -37.5% | |
| Receivables | 552 | 474 | 457 | +16.6% | |
| Inventory | 378 | 382 | 380 | -1.1% | |
| Other assets | 969 | 920 | 816 | +5.4% | |
| Total assets | 3,351 | 3,293 | 3,260 | +1.7% |
10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.