greeksoup/ stocks
Stocks / United States / WY · Real Estate Investment Trusts · NYSE

Weyerhaeuser Co. (WY)

Compare with another name

Weyerhaeuser Co. (WY) reported revenue of $1.9 billion for Q2 FY2026, the quarter ended 30 June 2026, down 0.9% on the same quarter a year earlier. Net income was $162 million, up 86.2% on the year, and diluted earnings per share $0.23. The figures are the company's own, from the 10-Q it filed with the SEC on 31 July 2026.

Revenue$1.9 billiondown 0.9%
Net income$162 millionup 86.2%
Diluted EPS$0.23
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE5.0%
ROCE5.7%
Operating margin12.3%
Net margin6.9%
FCF margin7.2%
Interest cover3.09
Debt to equity0.56
Cash conversion1.16
Share count, 1 year-0.2%
Sales CAGR, 3 years-12.1%
Profit CAGR, 3 years-44.4%
EPS, TTM$0.67

At the close of 21 September 2026

Price$21.01
Market cap$15.1 billion
Stock P/E31.36
Price to book1.60
EV / EBITDA14.71
Dividend yield4.0%
Market cap / sales2.21
52-week high$27.10
52-week low$21.01
Price, 1 year-12.8%
Price CAGR, 3 years-12.4%
Price CAGR, 5 years-10.4%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Weyerhaeuser Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on WY

Filings24 in twelve months: 17 current reports (8-K), about 8 regulation fd disclosure; 4 results of operations; 4 officer or director change; 1 shareholder vote; 1 new financial obligation
Planned insider sales2 Form 144 notices in twelve months, $2.4 million; latest 3 February 2026
Options tapeput/call 0.87 by open interest on 23 September 2026; the straddle prices a 5.1% move to 16 October 2026
Holders8 of the followed funds hold it; largest Geode Capital Management; 6 Schedule 13D or 13G filings in twelve months
Insider trading2 sales and 3 purchases on Form 4 in twelve months
Congress2 House trades disclosed in six months
Short interest27.8 million shares short, 6.09 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue2,0221,7741,7961,9391,6811,7081,7631,8841,7171,5411,7271,867
Cost of revenue1,5201,4321,4411,5351,4311,4041,4281,5591,5131,3801,4091,556
Gross profit502342355404250304335325204161318311
Gross margin25%19%20%21%15%18%19%17%12%10%18%17%
R&D2.02.01.03.01.02.01.01.02.01.01.01.0
Operating income35327819627078.0141179178123251247223
Operating margin17%16%11%14%5%8%10%9%7%16%14%12%
Interest expense72.072.067.067.069.066.066.066.071.070.066.066.0
Pre-tax income29321613420613.074.099.099.039.023.0171147
Tax rate18%-1%15%16%-115%-9%16%12%-105%-222%9%-10%
Net income23921911417328.081.083.087.080.074.0156162
Net margin12%12%6%9%2%5%5%5%5%5%9%9%
Diluted EPS$0.33$0.30$0.16$0.24$0.04$0.10$0.11$0.12$0.11$0.11$0.22$0.23
Operating cash flow52328812443223421870.0396210-11452.0399
Capital expenditure9.015.022.09.08.013.022.08.07.014.023.08.0
Free cash flow51427310242322620548.0388203-12829.0391
Buybacks24.022.050.049.027.028.025.010025.010.010.010.0
Dividends paid138140248146145145152152150152151152
Shares outstanding730m730m729m728m727m726m726m722m721m721m721m721m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017FY2018 FY2019FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Revenue7,4037,0826,3657,1967,4766,5547,53210,20110,1847,6747,1246,9056,852
Cost of revenue4,1834,1534,9805,2985,5925,4125,4476,1036,5645,9925,8115,8805,858
Gross profit1,3061,0931,3851,8981,8841,1422,0854,0983,6201,6821,3131,025994
Gross margin17.6%15.4%21.8%26.4%25.2%17.4%27.7%40.2%35.5%21.9%18.4%14.8%14.5%
Research and development20.018.019.014.08.06.05.05.06.07.07.05.05.0
Operating income9876448221,1311,3946511,7103,6433,0801,186685731844
Operating margin13.3%9.1%12.9%15.7%18.6%9.9%22.7%35.7%30.2%15.5%9.6%10.6%12.3%
Interest expense338341431393375378351313270280269273273
Pre-tax income687353504716807-2139823,3162,305937427260380
Income tax71.0-58.089.013459.0-13718570942598.031.0-64.0-92.0
Effective tax rate10.3%-16.4%17.7%18.7%7.3%n/a18.8%21.4%18.4%10.5%7.3%-24.6%-24.2%
Net income1,8265061,027582748-76.07972,6071,880839396324472
Net margin24.7%7.1%16.1%8.1%10.0%-1.2%10.6%25.6%18.5%10.9%5.6%4.7%6.9%
Diluted EPS$3.18$0.89$1.39$0.77$0.99-$0.10$1.07$3.47$2.53$1.15$0.54$0.45$0.67
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017FY2018 FY2019FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow1,1091,0757351,2011,1129661,5293,1592,8321,4331,008562547
Capital expenditure35444345135836857.056.055.053.057.052.051.052.0
Free cash flow7556322848437449091,4733,1042,7791,376956511495
Free cash flow margin10.2%8.9%4.5%11.7%10.0%13.9%19.6%30.4%27.3%17.9%13.4%7.4%7.2%
Depreciation and amortisation338479565521486510472477480500502509510
Share-based compensation40.031.060.040.042.030.030.030.033.036.043.043.043.0
Buybacks2035182,0030.036660.00.010054313115416055.0
Dividends paid5636199329419951,0133818841,6171,216684606605
Dividend per share$1.02$1.20$1.24$1.25$1.32$1.36$0.51$1.18$2.17$1.66$0.94$0.84n/a
Diluted shares, weighted561m520m722m757m757m746m748m751m743m732m729m724m722m
Shares outstanding at period end524m510m749m755m746m745m747m747m733m730m726m721m721m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017FY2018 FY2019FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Total assets13,60312,72019,24318,05917,24916,40616,31117,65217,34016,98316,53616,61316,513
Cash and equivalents1,5801,0126768243341394951,8791,5811,164684464527
Receivables525276390396337309450507357354306303373
Inventory595325358383389416443520550566607593604
Goodwill40.040.040.040.0n/an/an/an/an/an/an/an/an/a
Total debt, as filedn/an/an/a5,9926,344n/an/an/an/an/an/an/an/a
Long-term debt4,8914,7876,6105,9925,9196,1475,4755,0995,0535,0695,0765,5725,303
Borrowings, as the company tags them4,8964,8086,6286,0085,8946,1445,5005,1255,0935,1155,1155,607n/a
Operating lease liabilitiesn/an/an/an/an/a10395.090.091.096.0121108n/a
Finance lease liabilitiesn/an/an/an/an/a20.012.08.05.07.08.014.0n/a
Shareholders' equity5,3044,8699,1808,8999,0468,1778,73110,76710,74910,2369,7219,4269,456
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded-0.3%-1.7%-12.1%-2.6%
Profit growth, compounded-4.4%-16.5%-44.4%69.2%
Return on equity, average9.2%11.5%5.2%3.4%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Real Estate Investment Trusts

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Welltower Inc. WELL$164.0 billion115.803.2%-2.8%37.6%0.411.2%
Prologis, Inc. PLD$126.6 billion34.216.9%52.4%6.7%0.650.0%
Equinix Inc. EQIX$104.3 billion68.0310.7%21.8%9.6%1.381.9%
American Tower Corp. AMT$81.4 billion23.9891.4%44.8%6.6%8.593.9%
Simon Property Group Inc. SPG$66.4 billion14.46104.1%47.4%15.0%6.474.2%
Digital Realty Trust, Inc. DLR$65.0 billion49.425.9%11.5%12.6%0.92n/a
Realty Income Corp. O$53.6 billion41.353.2%20.1%10.9%0.635.7%
Public Storage PSA$52.1 billion28.3422.2%39.0%3.0%1.114.0%
Ventas, Inc. VTR$44.6 billion161.171.8%3.3%21.5%0.872.2%
Iron Mountain Inc. IRM$34.8 billion82.90n/a18.8%17.4%n/a2.9%
Crown Castle Inc. CCI$31.2 billionn/an/an/an/an/a5.8%
Extra Space Storage Inc. EXR$29.0 billion30.417.2%40.9%4.2%1.884.7%
Vici Properties Inc. VICI$26.5 billion9.329.5%n/a4.4%0.587.5%
Vivmark Residential VMRK$22.8 billion19.4811.2%57.7%4.3%0.583.5%
SBA Communications Corp. SBAC$18.7 billion19.00n/a47.6%5.4%n/an/a
Essex Property Trust, Inc. ESS$17.4 billion42.277.8%32.5%4.7%1.203.8%
Host Hotels & Resorts, Inc. HST$15.3 billion14.8716.1%14.6%4.9%0.194.3%
Weyerhaeuser Co. WY$15.1 billion31.365.0%12.3%-2.6%0.564.0%
Kimco Realty Corp. KIM$15.1 billion25.015.9%36.0%4.4%0.814.5%
Healthpeak Properties, Inc. DOC$14.3 billion59.203.1%5.1%5.5%1.285.9%
MID America Apartment Communities Inc. MAA$13.8 billion36.027.0%62.0%0.8%1.025.1%
Regency Centers Corp. REG$13.4 billionn/a7.9%72.3%7.8%0.733.9%
Udr, Inc. UDR$11.0 billion23.0514.9%38.5%2.1%1.725.1%
Bxp, Inc. BXP$10.2 billion34.485.8%28.3%1.9%0.574.8%
Camden Property Trust CPT$9.9 billion32.728.6%n/a56.8%1.284.3%
Federal Realty Investment Trust FRT$9.6 billion19.1715.3%53.6%7.4%0.414.0%
Alexandria Real Estate Equities, Inc. ARE$9.3 billionn/a-6.6%-69.8%-8.4%0.828.8%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202631 July 2026EDGAR
10-Q31 March 20261 May 2026EDGAR
10-K31 December 202513 February 2026EDGAR
10-Q30 September 202531 October 2025EDGAR
10-Q30 June 202525 July 2025EDGAR
10-Q31 March 202525 April 2025EDGAR
10-K31 December 202414 February 2025EDGAR
10-Q30 September 202425 October 2024EDGAR
10-Q30 June 202426 July 2024EDGAR
10-Q31 March 202426 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install