greeksoup/ stock research

Weyerhaeuser (WY) FY2021 results: revenue $10.2 billion, up 35.4% on the year

Weyerhaeuser Co. (WY) reported revenue of $10.2 billion for fiscal 2021, the year ended 31 December 2021, up 35.4% on the year before. Net income was $2.6 billion, up 227.1%, and diluted earnings per share $3.47. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2022.

Revenue
$10.2 billion
+35.4% on the year
FY2014FY2021
Operating margin
35.7%
22.7% a year earlier
FY2014FY2021
Net income
$2.6 billion
+227.1% on the year
FY2014FY2021
Diluted EPS
$3.47
+224.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue10,2017,5326,554+35.4%
Cost of revenue6,1035,4475,412+12.0%
Gross profit4,0982,0851,142+96.5%
Gross margin40.2%27.7%17.4%
Research and development5.05.06.00.0%
Operating income3,6431,710651+113.0%
Operating margin35.7%22.7%9.9%
Interest expense313351378-10.8%
Pre-tax income3,316982-213+237.7%
Income tax709185-137+283.2%
Effective tax rate21.4%18.8%n/a
Net income2,607797-76.0+227.1%
Net margin25.6%10.6%-1.2%
Diluted EPS$3.47$1.07-$0.10+224.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow3,1591,529966+106.6%
Capital expenditure55.056.057.0-1.8%
Free cash flow3,1041,473909+110.7%
Free cash flow margin30.4%19.6%13.9%
Cash from investing-325185187
Cash from financing-1,330-1,358-1,348
Depreciation and amortisation477472510+1.1%
Share-based compensation30.030.030.00.0%
Buybacks1000.060.0
Dividends paid8843811,013+132.0%
Dividend per share$1.18$0.51$1.36+131.4%
Diluted shares, weighted751m748m746m+0.4%
Shares outstanding at period end747m747m745m-0.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity10,7678,7318,177+23.3%
Debt5,0995,4756,377-6.9%
Operating lease liabilities90.095.0103-5.3%
Finance lease liabilities8.012.020.0-33.3%
Other liabilities1,6881,9981,729-15.5%
Total liabilities and equity17,65216,31116,406+8.2%
Fixed assets2,0572,0131,969+2.2%
Cash and equivalents1,879495139+279.6%
Receivables507450309+12.7%
Inventory520443416+17.4%
Other assets12,68912,91013,573-1.7%
Total assets17,65216,31116,406+8.2%

10-K for the year ended 31 December 2021, filed 18 February 2022: the filing.