greeksoup/ stock research

Weyerhaeuser (WY) FY2011 results: revenue $6.2 billion, up 4.4% on the year

Weyerhaeuser Co. (WY) reported revenue of $6.2 billion for fiscal 2011, the year ended 31 December 2011, up 4.4% on the year before. Net income was $331 million, down 74.2%, and diluted earnings per share $0.61. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2014.

Revenue
$6.2 billion
+4.4% on the year
FY2007FY2011
Operating margin
9.6%
7.6% a year earlier
FY2007FY2011
Net income
$331 million
-74.2% on the year
FY2007FY2011
Diluted EPS
$0.61
-84.7% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue6,2165,9545,068+4.4%
Cost of revenue5,1204,8314,661+6.0%
Gross profit1,0961,123407-2.4%
Gross margin17.6%18.9%8.0%
Research and development30.034.051.0-11.8%
Selling, general and administrative601650681-7.5%
Operating income594454-379+30.8%
Operating margin9.6%7.6%-7.5%
Interest expense384452462-15.0%
Pre-tax income25782.0-774+213.4%
Income tax-62.0-1,192-249
Effective tax rate-24.1%-1453.7%n/a
Net income3311,281-545-74.2%
Net margin5.3%21.5%-10.8%
Diluted EPS$0.61$3.99-$2.58-84.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow291689-203-57.8%
Capital expenditure212194187+9.3%
Free cash flow79.0495-390-84.0%
Free cash flow margin1.3%8.3%-7.7%
Cash from investing122164276-25.6%
Cash from financing-927-1,255-498
Depreciation and amortisation476495538-3.8%
Share-based compensation25.024.026.0+4.2%
Buybacks37.00.02.0
Dividends paid323608127-46.9%
Dividend per share$0.60$26.61$0.60-97.7%
Diluted shares, weighted540m321m211m+68.1%
Shares outstanding at period end536m536m211m+0.1%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity4,2634,6124,044-7.6%
Non-controlling interest4.02.010.0+100.0%
Other liabilities8,3678,85011,196-5.5%
Total liabilities and equity12,63413,46415,250-6.2%
Cash and equivalents9531,4671,869-35.0%
Inventory476n/a447
Other assets11,20511,99712,934-6.6%
Total assets12,63413,46415,250-6.2%

10-K for the year ended 31 December 2011, filed 18 February 2014: the filing.