greeksoup/ stock research

Weyerhaeuser (WY) FY2022 results: revenue $10.2 billion, down 0.2% on the year

Weyerhaeuser Co. (WY) reported revenue of $10.2 billion for fiscal 2022, the year ended 31 December 2022, down 0.2% on the year before. Net income was $1.9 billion, down 27.9%, and diluted earnings per share $2.53. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2023.

Revenue
$10.2 billion
-0.2% on the year
FY2015FY2022
Operating margin
30.2%
35.7% a year earlier
FY2015FY2022
Net income
$1.9 billion
-27.9% on the year
FY2015FY2022
Diluted EPS
$2.53
-27.1% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue10,18410,2017,532-0.2%
Cost of revenue6,5646,1035,447+7.6%
Gross profit3,6204,0982,085-11.7%
Gross margin35.5%40.2%27.7%
Research and development6.05.05.0+20.0%
Operating income3,0803,6431,710-15.5%
Operating margin30.2%35.7%22.7%
Interest expense270313351-13.7%
Pre-tax income2,3053,316982-30.5%
Income tax425709185-40.1%
Effective tax rate18.4%21.4%18.8%
Net income1,8802,607797-27.9%
Net margin18.5%25.6%10.6%
Diluted EPS$2.53$3.47$1.07-27.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow2,8323,1591,529-10.4%
Capital expenditure53.055.056.0-3.6%
Free cash flow2,7793,1041,473-10.5%
Free cash flow margin27.3%30.4%19.6%
Cash from investing-759-325185
Cash from financing-2,491-1,330-1,358
Depreciation and amortisation480477472+0.6%
Share-based compensation33.030.030.0+10.0%
Buybacks5431000.0+443.0%
Dividends paid1,617884381+82.9%
Dividend per share$2.17$1.18$0.51+83.9%
Diluted shares, weighted743m751m748m-1.1%
Shares outstanding at period end733m747m747m-1.9%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity10,74910,7678,731-0.2%
Debt5,0535,0995,475-0.9%
Operating lease liabilities91.090.095.0+1.1%
Finance lease liabilities5.08.012.0-37.5%
Other liabilities1,4421,6881,998-14.6%
Total liabilities and equity17,34017,65216,311-1.8%
Fixed assets2,1712,0572,013+5.5%
Investments0.0n/an/a
Cash and equivalents1,5811,879495-15.9%
Receivables357507450-29.6%
Inventory550520443+5.8%
Other assets12,68112,68912,910-0.1%
Total assets17,34017,65216,311-1.8%

10-K for the year ended 31 December 2022, filed 17 February 2023: the filing.