greeksoup/ stock research

Weyerhaeuser (WY) FY2024 results: revenue $7.1 billion, down 7.2% on the year

Weyerhaeuser Co. (WY) reported revenue of $7.1 billion for fiscal 2024, the year ended 31 December 2024, down 7.2% on the year before. Net income was $396 million, down 52.8%, and diluted earnings per share $0.54. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$7.1 billion
-7.2% on the year
FY2017FY2024
Operating margin
9.6%
15.5% a year earlier
FY2017FY2024
Net income
$396 million
-52.8% on the year
FY2017FY2024
Diluted EPS
$0.54
-53.0% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue7,1247,67410,184-7.2%
Cost of revenue5,8115,9926,564-3.0%
Gross profit1,3131,6823,620-21.9%
Gross margin18.4%21.9%35.5%
Research and development7.07.06.00.0%
Operating income6851,1863,080-42.2%
Operating margin9.6%15.5%30.2%
Interest expense269280270-3.9%
Pre-tax income4279372,305-54.4%
Income tax31.098.0425-68.4%
Effective tax rate7.3%10.5%18.4%
Net income3968391,880-52.8%
Net margin5.6%10.9%18.5%
Diluted EPS$0.54$1.15$2.53-53.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,0081,4332,832-29.7%
Capital expenditure52.057.053.0-8.8%
Free cash flow9561,3762,779-30.5%
Free cash flow margin13.4%17.9%27.3%
Cash from investing-636-508-759
Cash from financing-852-1,342-2,491
Depreciation and amortisation502500480+0.4%
Share-based compensation43.036.033.0+19.4%
Buybacks154131543+17.6%
Dividends paid6841,2161,617-43.8%
Dividend per share$0.94$1.66$2.17-43.4%
Diluted shares, weighted729m732m743m-0.4%
Shares outstanding at period end726m730m733m-0.5%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity9,72110,23610,749-5.0%
Debt5,0765,0695,053+0.1%
Operating lease liabilities12196.091.0+26.0%
Finance lease liabilities8.07.05.0+14.3%
Other liabilities1,6101,5751,442+2.2%
Total liabilities and equity16,53616,98317,340-2.6%
Fixed assets2,3292,2692,171+2.6%
Investmentsn/an/a0.0
Cash and equivalents6841,1641,581-41.2%
Receivables306354357-13.6%
Inventory607566550+7.2%
Other assets12,61012,63012,681-0.2%
Total assets16,53616,98317,340-2.6%

10-K for the year ended 31 December 2024, filed 14 February 2025: the filing.