greeksoup/ stocks
Stocks / United States / CCI · Real Estate Investment Trusts · NYSE

Crown Castle Inc. (CCI)

Compare with another name

Crown Castle Inc. (CCI) reported revenue of $1.0 billion for Q2 FY2026, the quarter ended 30 June 2026, down 4.9% on the same quarter a year earlier. Net income was $94 million, down 67.7% on the year, and diluted earnings per share $0.22. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$1.0 billiondown 4.9%
Net income$94 milliondown 67.7%
Diluted EPS$0.22
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROEn/a
ROCEn/a
Operating marginn/a
Net marginn/a
FCF marginn/a
Interest covern/a
Debt to equityn/a
Cash conversionn/a
Share count, 1 year-2.1%
Sales CAGR, 3 years-15.2%
Profit CAGR, 3 years-35.8%
EPS, TTMn/a

At the close of 21 September 2026

Price$73.22
Market cap$31.2 billion
Stock P/En/a
Price to bookn/a
EV / EBITDAn/a
Dividend yield5.8%
Market cap / salesn/a
52-week high$98.87
52-week low$73.06
Price, 1 year-21.8%
Price CAGR, 3 years-7.3%
Price CAGR, 5 years-17.1%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on the one borrowings figure Crown Castle Inc. files, which has finance leases inside it; operating leases are a separate line. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on CCI

Filings21 in twelve months: 13 current reports (8-K), about 10 regulation fd disclosure; 6 results of operations; 3 officer or director change; 1 shareholder vote; 1 material agreement
Planned insider sales5 Form 144 notices in twelve months, $4.6 million; latest 26 May 2026
Options tapeput/call 0.74 by open interest on 23 September 2026; the straddle prices a 6.4% move to 16 October 2026
Holders9 of the followed funds hold it; largest Geode Capital Management; 6 Schedule 13D or 13G filings in twelve months
Insider trading6 sales and 1 purchase on Form 4 in twelve months
Congress5 House trades disclosed in six months
Short interest9.7 million shares short, 4.24 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 6 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,6671,6741,6411,6261,6521,6491,0611,0601,072n/a1,0101,008
Cost of revenue66.048.034.027.030.028.028.027.030.0n/a26.019.0
Gross profit1,6011,6261,6071,5991,6221,6211,0331,0331,042n/a984989
Gross margin96%97%98%98%98%98%97%97%97%n/a97%98%
SG&A17617818320415316693.099.097.0n/a90.097.0
Operating income486588538485544-4,505521506525n/a465470
Operating margin29%35%33%30%33%-273%49%48%49%n/a46%47%
Interest expense217223226230236-1,624236243247n/a242208
Pre-tax income27299.0318258308296289269281n/a225303
Tax rate3%5%2%3%2%2%2%1%1%n/a2%1%
Net income265364311251303-4,768-464291323n/a15194.0
Net margin16%22%19%15%18%-289%-44%27%30%n/a15%9%
Diluted EPS$0.61$0.83$0.71$0.58$0.70-$10.97-$1.07$0.67$0.74n/a$0.34$0.22
Operating cash flow533868599768699877641832714n/a509531
Capital expenditure34735732032929727640.040.043.0n/a57.059.0
Free cash flow186511279439402601601792671n/a452472
Buybacks0.01.027.03.02.0-65.021.02.00.0n/a25.0992
Dividends paid680679688680681-4,778690463462n/a473459
Shares outstanding434m434m435m435m435m435m435m435m435m435m436m426m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter left blank is one the arithmetic cannot give yet: the annual report changed the basis of the year (a business sold or spun off, a line regrouped), so the year less the three quarters as first filed would not be a quarter of anything. It fills in once the three quarters have been refiled on the new basis. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025TTM
Revenue3,5393,6643,9214,2555,3705,7635,8406,3406,9864,7344,4604,264n/a
Cost of revenue4003584173994345241,9271,9532,0241,9351,806113n/a
Gross profit3,2843,3063,5043,9364,9865,2393,9134,3874,9625,0464,7624,151n/a
Gross margin92.8%90.2%89.4%92.5%92.8%90.9%67.0%69.2%71.0%106.6%106.8%97.3%n/a
Selling, general and administrative257311371427563614678680750502435383n/a
Operating income9419469499671,3831,5591,8632,0012,4252,0972,1182,075n/a
Operating margin26.6%25.8%24.2%22.7%25.8%27.1%31.9%31.6%34.7%44.3%47.5%48.7%n/a
Interest expense63.118.70.00.0642683689657-699850932972n/a
Pre-tax income3354743743926418811,0761,1791,6911,2581,1801,119n/a
Income tax-11.2-51.5-17.0-26.0-19.0-21.020.021.016.021.018.016.0n/a
Effective tax rate-3.4%-10.9%-4.5%-6.6%-3.0%-2.4%1.9%1.8%0.9%1.7%1.5%1.4%n/a
Net income3911,5213574455097479991,0961,6751,502-3,903444n/a
Net margin11.0%41.5%9.1%10.4%9.5%13.0%17.1%17.3%24.0%31.7%-87.5%10.4%n/a
Diluted EPS$1.04$4.42$0.95$1.01$1.34$1.79$2.35$2.53$3.86$3.46-$8.98$1.01n/a
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025TTM
Operating cash flow1,6001,7941,7872,0322,5022,6983,0552,7892,8783,1262,9433,057n/a
Capital expenditure7599098741,2281,7412,0571,6241,2291,310243176182n/a
Free cash flow8428859138047616411,4311,5601,5682,8832,7672,875n/a
Free cash flow margin23.8%24.2%23.3%18.9%14.2%11.1%24.5%24.6%22.4%60.9%62.0%67.4%n/a
Depreciation and amortisation9861,0361,1091,2421,5281,5721,6081,6441,707787736690n/a
Share-based compensation51.560.879.092.010311713812915610284.073.0n/a
Buybacks21.929.725.0-23.034.044.076.070.0-65.0-30.0-33.0-23.0n/a
Dividends paid6241,1161,239-1,5091,7821,9122,1052,373-2,602-2,723-2,729-2,080n/a
Dividend per share$1.87$3.35$3.61$3.90$4.28$4.58$4.93$5.46$5.98$6.26$6.26$4.75$4.25
Diluted shares, weighted333m334m341m383m415m418m425m434m434m434m434m437m434m
Shares outstanding at period end334m334m361m406m415m416m431m432m433m434m435m435m426m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025TTM
Total assets21,14321,93722,67532,23032,78538,45738,76839,04038,92138,52732,73631,51821,512
Cash and equivalents15117956831427719623229215610510099.01,042
Receivables313313374398501596431543593481129172179
Goodwill5,1965,5145,75810,02110,07810,07810,07810,07810,08510,0855,1275,1275,127
Long-term debt11,92112,24912,17116,16016,68218,12119,28020,62921,72922,92124,08124,337n/a
Long-term debt including finance leases11,80812,04412,06916,04416,57518,02119,15120,55720,91022,08623,47121,55415,979
Borrowings, as the company tags them11,92112,25312,26216,26216,79118,23519,42320,79721,88123,09224,23924,46718,353
Operating lease liabilitiesn/an/an/an/a0.05,5115,8086,0315,8815,5615,0624,9614,907
Shareholders' equity6,7167,0897,22211,92511,57110,4899,4618,2587,4496,381-133-1,635-3,270
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded1.5%-6.1%-15.2%n/a
Profit growth, compounded-11.6%-15.0%-35.8%n/a
Return on equity, averagen/an/an/an/a

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Real Estate Investment Trusts

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Welltower Inc. WELL$164.0 billion115.803.2%-2.8%37.6%0.411.2%
Prologis, Inc. PLD$126.6 billion34.216.9%52.4%6.7%0.650.0%
Equinix Inc. EQIX$104.3 billion68.0310.7%21.8%9.6%1.381.9%
American Tower Corp. AMT$81.4 billion23.9891.4%44.8%6.6%8.593.9%
Simon Property Group Inc. SPG$66.4 billion14.46104.1%47.4%15.0%6.474.2%
Digital Realty Trust, Inc. DLR$65.0 billion49.425.9%11.5%12.6%0.92n/a
Realty Income Corp. O$53.6 billion41.353.2%20.1%10.9%0.635.7%
Public Storage PSA$52.1 billion28.3422.2%39.0%3.0%1.114.0%
Ventas, Inc. VTR$44.6 billion161.171.8%3.3%21.5%0.872.2%
Iron Mountain Inc. IRM$34.8 billion82.90n/a18.8%17.4%n/a2.9%
Crown Castle Inc. CCI$31.2 billionn/an/an/an/an/a5.8%
Extra Space Storage Inc. EXR$29.0 billion30.417.2%40.9%4.2%1.884.7%
Vici Properties Inc. VICI$26.5 billion9.329.5%n/a4.4%0.587.5%
Vivmark Residential VMRK$22.8 billion19.4811.2%57.7%4.3%0.583.5%
SBA Communications Corp. SBAC$18.7 billion19.00n/a47.6%5.4%n/an/a
Essex Property Trust, Inc. ESS$17.4 billion42.277.8%32.5%4.7%1.203.8%
Host Hotels & Resorts, Inc. HST$15.3 billion14.8716.1%14.6%4.9%0.194.3%
Weyerhaeuser Co. WY$15.1 billion31.365.0%12.3%-2.6%0.564.0%
Kimco Realty Corp. KIM$15.1 billion25.015.9%36.0%4.4%0.814.5%
Healthpeak Properties, Inc. DOC$14.3 billion59.203.1%5.1%5.5%1.285.9%
MID America Apartment Communities Inc. MAA$13.8 billion36.027.0%62.0%0.8%1.025.1%
Regency Centers Corp. REG$13.4 billionn/a7.9%72.3%7.8%0.733.9%
Udr, Inc. UDR$11.0 billion23.0514.9%38.5%2.1%1.725.1%
Bxp, Inc. BXP$10.2 billion34.485.8%28.3%1.9%0.574.8%
Camden Property Trust CPT$9.9 billion32.728.6%n/a56.8%1.284.3%
Federal Realty Investment Trust FRT$9.6 billion19.1715.3%53.6%7.4%0.414.0%
Alexandria Real Estate Equities, Inc. ARE$9.3 billionn/a-6.6%-69.8%-8.4%0.828.8%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 20265 August 2026EDGAR
10-Q31 March 20267 May 2026EDGAR
10-K31 December 202523 February 2026EDGAR
10-Q30 September 20256 November 2025EDGAR
10-Q30 June 20256 August 2025EDGAR
10-Q31 March 20259 May 2025EDGAR
10-K31 December 202414 March 2025EDGAR
10-Q30 September 202430 October 2024EDGAR
10-Q30 June 202430 July 2024EDGAR
10-Q31 March 20241 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install