greeksoup/ stocks
Stocks / United States / EQIX · Real Estate Investment Trusts · Nasdaq

Equinix Inc. (EQIX)

Compare with another name

Equinix Inc. (EQIX) reported revenue of $2.6 billion for Q2 FY2026, the quarter ended 30 June 2026, up 16.4% on the same quarter a year earlier. Net income was $479 million, up 30.2% on the year, and diluted earnings per share $4.83. The figures are the company's own, from the 10-Q it filed with the SEC on 29 July 2026.

Revenue$2.6 billionup 16.4%
Net income$479 millionup 30.2%
Diluted EPS$4.83
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE10.7%
ROCE6.2%
Operating margin21.8%
Net margin15.6%
FCF margin-14.9%
Interest cover3.76
Debt to equity1.38
Cash conversion2.57
Share count, 1 year0.8%
Sales CAGR, 3 years8.3%
Profit CAGR, 3 years24.2%
EPS, TTM$15.54

At the close of 21 September 2026

Price$1,057.26
Market cap$104.3 billion
Stock P/E68.03
Price to book7.25
EV / EBITDA28.64
Dividend yield1.9%
Market cap / sales10.64
52-week high$1,115.94
52-week low$726.09
Price, 1 year33.6%
Price CAGR, 3 years13.0%
Price CAGR, 5 years4.2%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Equinix Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on EQIX

Filings28 in twelve months: 21 current reports (8-K), about 7 other events; 7 officer or director change; 4 results of operations; 2 regulation fd disclosure; 1 material agreement
Planned insider sales59 Form 144 notices in twelve months, $60.9 million; latest 4 September 2026
Options tapeput/call 3.49 by open interest on 23 September 2026; the straddle prices a 5.8% move to 16 October 2026
Holders13 of the followed funds hold it; largest FMR LLC; 3 Schedule 13D or 13G filings in twelve months
Insider trading285 sales and 0 purchases on Form 4 in twelve months
Congress3 House trades disclosed in six months
Short interest1.6 million shares short, 3.07 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue2,0612,1102,1272,1592,2012,2612,2252,2562,3162,4202,4442,625
Cost of revenue1,0691,0921,0911,0821,0981,1961,0841,0841,1421,1981,1861,230
Gross profit9921,0191,0361,0771,1031,0651,1411,1721,1741,2221,2581,395
Gross margin48%48%49%50%50%47%51%52%51%50%51%53%
Operating income380346364436425103458494474422577665
Operating margin18%16%17%20%19%5%21%22%20%17%24%25%
Interest expense101103104110117126122135128142148151
Pre-tax income2962702773483500.0392405399312471523
Tax rate7%16%17%14%15%n/a12%9%6%15%12%9%
Net income276228231301297-14.0343368374265415479
Net margin13%11%11%14%13%-1%15%16%16%11%17%18%
Diluted EPS$2.93$2.40$2.43$3.16$3.10-$0.19$3.50$3.75$3.81$2.70$4.20$4.83
Operating cash flow7859995989127589818099441,0141,1447171,067
Capital expenditure6189967076487249877509891,1361,4361,2561,578
Free cash flow1683.0-10926434.0-6.059.0-45.0-122-292-539-511
Dividends paid325403412405413413468460467461519510
Shares outstanding94m94m95m95m96m97m98m98m98m98m99m99m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015FY2016 FY2017FY2018FY2019FY2020FY2021FY2022 FY2023FY2024FY2025TTM
Revenue2,4442,7263,6124,3685,0725,5625,9996,6367,2638,1888,7489,2179,805
Cost of revenue1,1981,2921,8212,1932,6052,8103,0743,4723,7524,2284,4674,5084,756
Gross profit1,2461,4341,7912,1752,4662,7522,9243,1633,5123,9604,2814,7095,049
Gross margin51.0%52.6%49.6%49.8%48.6%49.5%48.7%47.7%48.3%48.4%48.9%51.1%51.5%
Operating income5095676198099771,1701,0531,1081,2011,4431,3281,8482,138
Operating margin20.8%20.8%17.1%18.5%19.3%21.0%17.6%16.7%16.5%17.6%15.2%20.0%21.8%
Interest expense271299392479521480406336356402457527569
Pre-tax income84.72111602874336935166098291,1249751,5081,705
Income tax34523.245.553.967.7185146109124155161160175
Effective tax rate407.7%11.0%28.4%18.8%15.6%26.8%28.3%17.9%15.0%13.8%16.5%10.6%10.3%
Net income-2601881272333655073705007049698151,3501,533
Net margin-10.6%6.9%3.5%5.3%7.2%9.1%6.2%7.5%9.7%11.8%9.3%14.6%15.6%
Diluted EPS-$4.96$3.21$1.79$3.00$4.56$5.99$4.18$5.53$7.67$10.31$8.50$13.76$15.54
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015FY2016 FY2017FY2018FY2019FY2020FY2021FY2022 FY2023FY2024FY2025TTM
Operating cash flow6898951,0191,4391,8151,9932,3102,5472,9633,2173,2493,9113,942
Capital expenditure6608681,1131,3792,0962,0802,2832,7522,2782,7813,0664,3115,406
Free cash flow29.226.7-94.060.5-281-86.827.3-204685436183-400-1,464
Free cash flow margin1.2%1.0%-2.6%1.4%-5.5%-1.6%0.5%-3.1%9.4%5.3%2.1%-4.3%-14.9%
Depreciation and amortisation4825268371,0421,2271,2851,4231,6561,7361,8452,0092,0502,164
Share-based compensation118132156176181237295364404408462498531
Buybacks2980.00.0n/an/an/an/an/an/an/an/an/an/a
Dividends paid83.35214996217398369481,0431,1511,3741,6431,8561,957
Dividend per sharen/a$17.71$7.00$8.00$9.12$9.84$10.64$11.48$12.40$14.49$17.04$18.76$19.70
Diluted shares, weighted52m58m71m78m80m85m88m90m92m94m96m98m99m
Shares outstanding at period end56m62m71m79m81m85m89m91m93m94m97m98m99m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015FY2016 FY2017FY2018FY2019FY2020FY2021FY2022 FY2023FY2024FY2025TTM
Total assets7,78210,35712,60818,69120,24523,96627,00727,91930,31132,65135,08540,14141,076
Cash and equivalents6112,2297481,4136061,8701,6051,5361,9062,0963,0811,727979
Receivables2632923965766306896776828551,0049491,0011,256
Goodwill1,0021,0632,9864,4124,8364,7825,4735,3725,6545,7375,5045,9845,912
Long-term debt3,5045,2465,3108,4709,89110,40110,63411,72212,88113,84115,334n/a19,873
Borrowings, as the company tags them2,7173,8053,8116,9248,1298,3109,01810,98412,11012,06213,36316,91018,519
Operating lease liabilitiesn/an/an/an/a0.01,3161,3091,1071,2731,3311,3311,3041,211
Finance lease liabilitiesn/an/an/an/a0.01,4311,7851,9902,1442,1222,0862,1872,104
Shareholders' equity2,2702,7454,3666,8507,2198,84110,63410,88211,50612,48913,52814,15614,382
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded13.0%9.0%8.3%9.6%
Profit growth, compounded21.8%29.6%24.2%54.2%
Return on equity, average5.5%6.8%7.8%9.5%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Real Estate Investment Trusts

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Welltower Inc. WELL$164.0 billion115.803.2%-2.8%37.6%0.411.2%
Prologis, Inc. PLD$126.6 billion34.216.9%52.4%6.7%0.650.0%
Equinix Inc. EQIX$104.3 billion68.0310.7%21.8%9.6%1.381.9%
American Tower Corp. AMT$81.4 billion23.9891.4%44.8%6.6%8.593.9%
Simon Property Group Inc. SPG$66.4 billion14.46104.1%47.4%15.0%6.474.2%
Digital Realty Trust, Inc. DLR$65.0 billion49.425.9%11.5%12.6%0.92n/a
Realty Income Corp. O$53.6 billion41.353.2%20.1%10.9%0.635.7%
Public Storage PSA$52.1 billion28.3422.2%39.0%3.0%1.114.0%
Ventas, Inc. VTR$44.6 billion161.171.8%3.3%21.5%0.872.2%
Iron Mountain Inc. IRM$34.8 billion82.90n/a18.8%17.4%n/a2.9%
Crown Castle Inc. CCI$31.2 billionn/an/an/an/an/a5.8%
Extra Space Storage Inc. EXR$29.0 billion30.417.2%40.9%4.2%1.884.7%
Vici Properties Inc. VICI$26.5 billion9.329.5%n/a4.4%0.587.5%
Vivmark Residential VMRK$22.8 billion19.4811.2%57.7%4.3%0.583.5%
SBA Communications Corp. SBAC$18.7 billion19.00n/a47.6%5.4%n/an/a
Essex Property Trust, Inc. ESS$17.4 billion42.277.8%32.5%4.7%1.203.8%
Host Hotels & Resorts, Inc. HST$15.3 billion14.8716.1%14.6%4.9%0.194.3%
Weyerhaeuser Co. WY$15.1 billion31.365.0%12.3%-2.6%0.564.0%
Kimco Realty Corp. KIM$15.1 billion25.015.9%36.0%4.4%0.814.5%
Healthpeak Properties, Inc. DOC$14.3 billion59.203.1%5.1%5.5%1.285.9%
MID America Apartment Communities Inc. MAA$13.8 billion36.027.0%62.0%0.8%1.025.1%
Regency Centers Corp. REG$13.4 billionn/a7.9%72.3%7.8%0.733.9%
Udr, Inc. UDR$11.0 billion23.0514.9%38.5%2.1%1.725.1%
Bxp, Inc. BXP$10.2 billion34.485.8%28.3%1.9%0.574.8%
Camden Property Trust CPT$9.9 billion32.728.6%n/a56.8%1.284.3%
Federal Realty Investment Trust FRT$9.6 billion19.1715.3%53.6%7.4%0.414.0%
Alexandria Real Estate Equities, Inc. ARE$9.3 billionn/a-6.6%-69.8%-8.4%0.828.8%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202629 July 2026EDGAR
10-Q31 March 202629 April 2026EDGAR
10-K31 December 202511 February 2026EDGAR
10-Q30 September 202529 October 2025EDGAR
10-Q30 June 202530 July 2025EDGAR
10-Q31 March 202530 April 2025EDGAR
10-K31 December 202412 February 2025EDGAR
10-Q30 September 202430 October 2024EDGAR
10-Q30 June 20247 August 2024EDGAR
10-Q31 March 20248 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install