greeksoup/ stock research

Equinix (EQIX) FY2024 results: revenue $8.7 billion, up 6.8% on the year

Equinix Inc. (EQIX) reported revenue of $8.7 billion for fiscal 2024, the year ended 31 December 2024, up 6.8% on the year before. Net income was $815 million, down 15.9%, and diluted earnings per share $8.50. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2025.

Revenue
$8.7 billion
+6.8% on the year
FY2017FY2024
Operating margin
15.2%
17.6% a year earlier
FY2017FY2024
Net income
$815 million
-15.9% on the year
FY2017FY2024
Diluted EPS
$8.50
-17.6% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue8,7488,1887,263+6.8%
Cost of revenue4,4674,2283,752+5.7%
Gross profit4,2813,9603,512+8.1%
Gross margin48.9%48.4%48.3%
Operating income1,3281,4431,201-8.0%
Operating margin15.2%17.6%16.5%
Interest expense457402356+13.7%
Pre-tax income9751,124829-13.3%
Income tax161155124+3.7%
Effective tax rate16.5%13.8%15.0%
Net income815969704-15.9%
Net margin9.3%11.8%9.7%
Diluted EPS$8.50$10.31$7.67-17.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow3,2493,2172,963+1.0%
Capital expenditure3,0662,7812,278+10.2%
Free cash flow183436685-58.0%
Free cash flow margin2.1%5.3%9.4%
Cash from investing-3,937-3,224-3,363
Cash from financing1,723211857+716.6%
Depreciation and amortisation2,0091,8451,736+8.9%
Share-based compensation462408404+13.4%
Dividends paid1,6431,3741,151+19.6%
Dividend per share$17.04$14.49$12.40+17.6%
Diluted shares, weighted96m94m92m+1.9%
Shares outstanding at period end97m94m93m+3.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity13,52812,48911,506+8.3%
Non-controlling interest-1.00.0-0.1
Debt15,33413,84112,881+10.8%
Operating lease liabilities1,3311,3311,273-0.0%
Finance lease liabilities2,0862,1222,144-1.7%
Other liabilities2,8072,8672,508-2.1%
Total liabilities and equity35,08532,65130,311+7.5%
Fixed assets19,24918,60116,650+3.5%
Goodwill5,5045,7375,654-4.1%
Intangible assets1,4171,7051,898-16.9%
Investments5270.0n/a
Cash and equivalents3,0812,0961,906+47.0%
Receivables9491,004855-5.5%
Other assets4,3583,5083,348+24.2%
Total assets35,08532,65130,311+7.5%

10-K for the year ended 31 December 2024, filed 12 February 2025: the filing.