greeksoup/ stocks
Stocks / United States / MSCI · Services-Business Services, Nec · NYSE

MSCI Inc. (MSCI)

Compare with another name

MSCI Inc. (MSCI) reported revenue of $867 million for Q2 FY2026, the quarter ended 30 June 2026, up 12.2% on the same quarter a year earlier. Net income was $342 million, up 12.6% on the year, and diluted earnings per share $4.69. The figures are the company's own, from the 10-Q it filed with the SEC on 21 July 2026.

Revenue$867 millionup 12.2%
Net income$342 millionup 12.6%
Diluted EPS$4.69
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROEn/a
ROCEn/a
Operating margin55.7%
Net margin40.7%
FCF margin47.9%
Interest cover7.21
Debt to equityn/a
Cash conversion1.20
Share count, 1 year-6.0%
Sales CAGR, 3 years11.7%
Profit CAGR, 3 years11.4%
EPS, TTM$18.28

At the close of 21 September 2026

Price$558.97
Market cap$40.6 billion
Stock P/E30.58
Price to bookn/a
EV / EBITDA23.74
Dividend yield1.4%
Market cap / sales12.19
52-week high$643.83
52-week low$511.84
Price, 1 year-0.1%
Price CAGR, 3 years2.9%
Price CAGR, 5 years-2.8%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as MSCI Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on MSCI

Filings17 in twelve months: 10 current reports (8-K), about 4 results of operations; 3 officer or director change; 2 regulation fd disclosure; 2 other events; 1 shareholder vote
Planned insider sales5 Form 144 notices in twelve months, $7.0 million; latest 10 June 2026
Options tapeput/call 1.92 by open interest on 23 September 2026; the straddle prices a 5.6% move to 16 October 2026
Holders10 of the followed funds hold it; largest Geode Capital Management; 3 Schedule 13D or 13G filings in twelve months
Insider trading6 sales and 32 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest1.2 million shares short, 2.29 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue625690680708725744746773793823851867
R&D31.439.240.541.138.638.547.644.144.841.149.646.0
Operating income353371339383401405377425448464457488
Operating margin56%54%50%54%55%54%51%55%56%56%54%56%
Interest expense46.947.046.746.646.745.546.546.253.663.669.171.0
Pre-tax income318468296340357363331378397389389417
Tax rate18%14%13%22%21%16%13%20%18%27%-4%18%
Net income260403256267281306289304325285406342
Net margin42%58%38%38%39%41%39%39%41%35%48%39%
Diluted EPS$3.27$5.06$3.22$3.37$3.57$3.89$3.71$3.92$4.25$3.81$5.53$4.69
Operating cash flow291389300349422431302336449501307371
Capital expenditure3.63.84.38.66.614.211.511.43.912.42.811.0
Free cash flow288385296341415416290325446489304360
Buybacks18.70.070.02422003742131381,226907415168
Dividends paid109109131127126125144140138135150150
Shares outstanding79m79m79m79m78m78m78m77m75m74m73m73m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue9971,0751,1511,2741,4341,5581,6952,0442,2492,5292,8563,1343,334
Cost of revenue277268252274287295292n/an/an/an/an/an/a
Gross profit7208078991,0001,1471,2631,404n/an/an/an/an/an/a
Gross margin72.2%75.1%78.1%78.5%80.0%81.1%82.8%n/an/an/an/an/an/a
Research and development71.177.375.275.981.498.3101112107132159178182
Selling, general and administrative279n/an/an/an/an/an/an/an/an/an/an/an/a
Operating income3374044885796877568851,0731,2081,3851,5291,7141,856
Operating margin33.8%37.6%42.4%45.5%47.9%48.5%52.2%52.5%53.7%54.8%53.5%54.7%55.7%
Interest expense31.862.4102116133148156160172187186210257
Pre-tax income3083503864676306036868581,0441,3691,3561,4941,592
Income tax10912012516312239.784.4132173220247292234
Effective tax rate35.5%34.2%32.4%34.9%19.4%6.6%12.3%15.4%16.6%16.1%18.2%19.5%14.7%
Net income2842242613045085646027268711,1491,1091,2021,358
Net margin28.5%20.8%22.7%23.9%35.4%36.2%35.5%35.5%38.7%45.4%38.8%38.4%40.7%
Diluted EPS$2.43$2.03$2.70$3.31$5.66$6.59$7.12$8.70$10.72$14.39$14.05$15.69$18.28
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow3063214424046137108119361,0951,2361,5021,5881,628
Capital expenditure42.740.732.333.230.329.121.813.513.622.833.839.330.2
Free cash flow2632814103715836807899231,0821,2131,4681,5491,598
Free cash flow margin26.4%26.1%35.6%29.1%40.6%43.7%46.6%45.1%48.1%48.0%51.4%49.4%47.9%
Depreciation and amortisation25.930.934.335.431.330.029.828.926.921.017.023.4110
Share-based compensation26.628.632.036.638.941.251.154.958.171.795.2111121
Buybacks4107017751509502927791981,3985048852,4842,716
Dividends paid20.487.796.2120171223246302373441509557573
Dividend per share$0.18$0.80$1.00$1.32$1.92$2.52$2.92$3.64$4.58$5.52$6.40$7.20$7.70
Diluted shares, weighted117m110m97m92m90m86m85m83m81m80m79m77m73m
Shares outstanding at period end112m101m91m90m84m85m83m82m80m79m78m74m73m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Total assets2,8833,1473,0833,2763,3884,2044,1995,5074,9985,5185,4455,7025,602
Cash and equivalents5097787928909041,5071,3011,421994462409515356
Receivables179208222328473499559665663n/an/an/an/a
Goodwill1,5651,5661,5561,5611,5461,5631,5662,2362,2302,8882,9152,9232,974
Long-term debt7881,5792,0752,0782,5763,0723,3674,1614,5124,5084,5116,2026,380
Borrowings, as the company tags themn/an/an/an/an/an/an/an/a4,5484,5394,5376,2506,425
Operating lease liabilitiesn/an/an/an/an/a164152150132120121108139
Shareholders' equity1,433901318401-166-76.7-443-163-1,008-740-940-2,655-2,690
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded11.3%13.1%11.7%11.6%
Profit growth, compounded18.3%14.8%11.4%15.2%
Return on equity, averagen/an/an/an/a

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Services-Business Services, Nec

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Mastercard Inc. MA$501.2 billion31.22289.7%58.3%16.0%4.390.6%
Uber Technologies, Inc. UBER$144.5 billion15.5035.1%12.1%16.7%0.470.0%
Accenture plc ACN$114.6 billion14.8724.4%14.5%6.7%0.163.2%
DoorDash, Inc. DASH$85.2 billion100.958.5%4.5%33.6%n/an/a
Ebay Inc. EBAY$48.2 billion22.4747.6%20.5%14.7%1.10n/a
PayPal Holdings, Inc. PYPL$46.9 billion9.8725.3%17.9%5.8%0.540.3%
MSCI Inc. MSCI$40.6 billion30.58n/a55.7%11.6%n/a1.4%
Corpay, Inc. CPAY$26.1 billion24.1932.2%43.7%20.4%3.00n/a
Fiserv Inc. FISV$24.7 billion8.9210.4%22.3%-1.2%0.99n/a
Global Payments Inc. GPN$22.7 billionn/an/an/an/a0.971.2%
Fair Isaac Corp. FICO$20.0 billion26.71n/a51.7%24.1%n/an/a
Broadridge Financial Solutions, Inc. BR$18.8 billion17.1539.6%17.4%8.5%1.152.4%
Fidelity National Information Services, Inc. FIS$18.1 billion5.4121.0%15.7%18.3%1.064.5%
Akamai Technologies Inc. AKAM$16.9 billion42.398.7%10.5%5.9%n/an/a
Costar Group, Inc. CSGP$11.8 billion145.200.9%7.6%22.0%0.13n/a
Visa Inc. Vn/an/a62.4%61.1%14.4%0.670.2%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202621 July 2026EDGAR
10-Q31 March 202621 April 2026EDGAR
10-K31 December 20256 February 2026EDGAR
10-Q30 September 202528 October 2025EDGAR
10-Q30 June 202522 July 2025EDGAR
10-Q31 March 202522 April 2025EDGAR
10-K31 December 20247 February 2025EDGAR
10-Q30 September 202431 October 2024EDGAR
10-Q30 June 202423 July 2024EDGAR
10-Q31 March 202423 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install