greeksoup/ stocks
Stocks / United States / SHOP · Services-Prepackaged Software · Nasdaq

Shopify Inc. (SHOP)

Compare with another name

Shopify Inc. (SHOP) reported revenue of $3.6 billion for Q2 FY2026, the quarter ended 30 June 2026, up 33.7% on the same quarter a year earlier. Net income was $1.5 billion, up 65.8% on the year, and diluted earnings per share $1.16. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$3.6 billionup 33.7%
Net income$1.5 billionup 65.8%
Diluted EPS$1.16
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE15.2%
ROCE14.5%
Operating margin13.9%
Net margin14.5%
FCF margin17.7%
Interest covern/a
Debt to equity0.00
Cash conversion1.23
Share count, 1 yearn/a
Sales CAGR, 3 years27.3%
Profit CAGR, 3 yearsn/a
EPS, TTM$1.49

At the close of 25 September 2026

Price$142.25
Market cap$184.6 billion
Stock P/E95.47
Price to book14.56
EV / EBITDA97.69
Dividend yieldn/a
Market cap / sales13.91
52-week high$179.01
52-week low$95.40
Price, 1 year-0.8%
Price CAGR, 3 years40.3%
Price CAGR, 5 years-0.3%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, SimFin, daily share prices, by SimFin, for splits. Debt to equity here stands on the borrowings Shopify Inc. reports under its own heading, at the balance sheet of 31 December 2024, the latest that carries it, which is the only one it files; lease liabilities are separate lines. Nothing here is a valuation or a view.

Price, 20 September 2021 to 25 September 2026

Daily closes from SimFin, daily share prices, by SimFin, for splits; the last is 25 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on SHOP

Filings16 in twelve months: 10 current reports (8-K), about 4 results of operations; 3 other events; 2 officer or director change; 2 regulation fd disclosure; 1 shareholder vote
Planned insider sales48 Form 144 notices in twelve months, $132.0 million; latest 25 September 2026
Options tapeput/call 0.72 by open interest on 26 September 2026; the straddle prices a 5.7% move to 2 October 2026
Holders10 of the followed funds hold it; largest FMR LLC; 1 Schedule 13D or 13G filing in twelve months
Insider trading0 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest16.4 million shares short, 1.80 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 10 quarters

Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,8612,0452,1622,8122,3602,6802,8443,6723,1703,583
Cost of revenue9041,0001,0441,4601,1911,3781,4531,9791,6241,875
Gross profit9571,0451,1181,3521,1691,3021,3911,6931,5461,708
Gross margin51%51%52%48%50%49%49%46%49%48%
R&D335349332351377394375390437445
Operating income86.0241283465203291343631382488
Operating margin5%12%13%17%9%11%12%17%12%14%
Net income-2731718281,293-682906264743-5811,502
Net margin-15%8%38%46%-29%34%9%20%-18%42%
Diluted EPS-$0.21$0.13$0.64$0.99-$0.53$0.69$0.20$0.58-$0.45$1.16
Operating cash flow238340423615367428513725481658
Capital expenditure6.07.02.04.04.06.06.010.05.04.0
Free cash flow232333421611363422507715476654
Buybacksn/an/an/an/a0.00.0n/an/a4911,420
Filing10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 9 fiscal years and the trailing twelve months

FY2017FY2018FY2019FY2020FY2021 †FY2022 †FY2023FY2024FY2025TTM
Revenue6731,0731,5782,9294,6125,6007,0608,88011,55613,269
Cost of revenue2934777131,3882,1312,8463,5454,4086,0016,931
Gross profit3805968661,5422,4812,7543,5154,4725,5556,338
Gross margin56.5%55.6%54.9%52.6%53.8%49.2%49.8%50.4%48.1%47.8%
Research and development1362313555528541,5031,7301,3671,5361,647
Operating income-49.2-91.9-14190.2269-822-1,4181,0751,4681,844
Operating margin-7.3%-8.6%-8.9%3.1%5.8%-14.7%-20.1%12.1%12.7%13.9%
Interest expensen/an/a0.09.13.53.5n/an/an/an/a
Pre-tax incomen/an/an/an/an/an/a1852,2281,509n/a
Income tax0.00.029.0-79.1226-16353.0209278413
Effective tax raten/an/an/an/an/an/a28.6%9.4%18.4%n/a
Net income-40.0-64.6-1253202,915-3,4601322,0191,2311,928
Net margin-5.9%-6.0%-7.9%10.9%63.2%-61.8%1.9%22.7%10.7%14.5%
Diluted EPS-$0.42-$0.61-$1.10$2.59$22.90-$2.73$0.10$1.55$0.94$1.49
Filing40-F40-F40-F40-F40-F10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2017FY2018FY2019FY2020FY2021 †FY2022 †FY2023FY2024FY2025TTM
Operating cash flow7.99.370.6425536-1369441,6162,0332,377
Capital expenditure20.027.956.841.750.850.039.019.026.025.0
Free cash flow-12.1-18.613.9383485-1869051,5972,0072,352
Free cash flow margin-1.8%-1.7%0.9%13.1%10.5%-3.3%12.8%18.0%17.4%17.7%
Depreciation and amortisation23.427.135.770.166.393.070.036.031.029.0
Share-based compensation49.295.7158247331549615430449482
Diluted shares, weightedn/an/a113m123m127m1,266m1,296m1,302m1,305m1,298m
Filing40-F40-F40-F40-F40-F10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2017FY2018FY2019FY2020FY2021 †FY2022 †FY2023FY2024FY2025TTM
Total assets1,1142,2553,4897,76313,34010,75711,29913,92415,18914,470
Cash and equivalents1424116502,7042,5031,6491,4131,4981,5451,656
Receivables21.941.390.5121192273282342500n/a
Inventory1.6n/an/an/an/an/a19.026.021.0n/a
Goodwill20.338.03123123571,836427452491491
Borrowings, as the company tags themn/an/a0.07589119139160.0n/an/a
Operating lease liabilitiesn/a22.3143145247465217190171168
Shareholders' equity1,0012,0913,0166,40111,1338,2399,06611,55813,47312,684
Filing40-F40-F40-F40-F40-F10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/a31.6%27.3%32.5%
Profit growth, compoundedn/a31.0%n/a-17.8%
Return on equity, average0.7%2.4%9.4%9.1%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Filings

FilingPeriodFiledWhere
10-Q30 June 20265 August 2026EDGAR
10-Q31 March 20265 May 2026EDGAR
10-K/A31 December 202529 April 2026EDGAR
10-K31 December 202511 February 2026EDGAR
10-Q30 September 20254 November 2025EDGAR
10-Q30 June 20256 August 2025EDGAR
10-Q31 March 20258 May 2025EDGAR
10-K/A31 December 202429 April 2025EDGAR
10-K31 December 202411 February 2025EDGAR
40-F31 December 202313 February 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install