greeksoup/ stocks
Stocks / United States / SNPS · Services-Prepackaged Software · Nasdaq

Synopsys Inc. (SNPS)

Compare with another name

Synopsys Inc. (SNPS) reported revenue of $2.5 billion for Q3 FY2026, the quarter ended 31 July 2026, up 42.4% on the same quarter a year earlier. Net income was $546 million, up 125.1% on the year, and diluted earnings per share $2.84. The figures are the company's own, from the 10-Q it filed with the SEC on 26 August 2026.

Revenue$2.5 billionup 42.4%
Net income$546 millionup 125.1%
Diluted EPS$2.84
QuarterQ3 FY2026ended 31 July 2026

Ratios

From the filings

ROE3.5%
ROCE1.9%
Operating margin8.5%
Net margin11.4%
FCF marginn/a
Interest cover1.29
Debt to equity0.32
Cash conversion2.73
Share count, 1 year3.3%
Sales CAGR, 3 years11.6%
Profit CAGR, 3 years10.6%
EPS, TTM$5.71

At the close of 21 September 2026

Price$401.85
Market cap$77.0 billion
Stock P/E70.38
Price to book2.47
EV / EBITDA31.92
Dividend yieldn/a
Market cap / sales8.18
52-week high$534.56
52-week low$367.70
Price, 1 year-18.9%
Price CAGR, 3 years-3.5%
Price CAGR, 5 years4.6%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Synopsys Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on SNPS

Filings21 in twelve months: 13 current reports (8-K), about 5 officer or director change; 4 results of operations; 4 regulation fd disclosure; 2 exit or disposal costs; 2 other events
Planned insider sales7 Form 144 notices in twelve months, $50.1 million; latest 15 September 2026
Options tapeput/call 0.97 by open interest on 23 September 2026; the straddle prices a 3.5% move to 25 September 2026
Holders16 of the followed funds hold it; largest FMR LLC; 3 Schedule 13D or 13G filings in twelve months
Insider trading12 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest5.2 million shares short, 2.74 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue1,5991,6491,4551,5261,4981,4551,6041,7402,2552,4092,2762,477
Cost of revenue332329300291325270318381655637630679
Gross profit1,2671,3201,1541,2351,1731,1851,2861,3591,6001,7711,6461,797
Gross margin79%80%79%81%78%81%80%78%71%74%72%73%
R&D488552493509528553554625747715700720
Operating income431360332360304252376165121203120357
Operating margin27%22%23%24%20%17%23%9%5%8%5%14%
Interest expense0.31.36.311.815.810.794.3147195163133133
Pre-tax income41046534239231529139618951779.119.3684
Tax rate15%4%13%-8%21%-2%12%-28%13%18%12%20%
Net income3494492924081,11429634524344965.017.1546
Net margin22%27%20%27%74%20%22%14%20%3%1%22%
Diluted EPS$2.24$2.89$1.88$2.61$7.13$1.89$2.21$1.50$2.44$0.34$0.09$2.84
Operating cash flow326-87.8477455563-67.5275671640857629813
Capital expenditure53.140.438.440.04.440.755.638.6n/a35.354.266.6
Free cash flow273-128438415558-108220632n/a822575746
Buybacks3000.00.00.00.0n/an/a0.0n/an/an/a37.5
Shares outstanding152m153m153m154m154m155m155m185m186m191m191m192m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022 FY2023 FY2024 FY2025TTM
Revenue2,0572,2422,4232,7253,1213,3613,6854,2045,0825,3186,1277,0549,416
Cost of revenue4575195436547367537958628981,0311,2451,6242,601
Gross profit1,6011,7231,8802,0712,3852,6082,8913,3423,7184,2874,8825,4316,815
Gross margin77.8%76.9%77.6%76.0%76.4%77.6%78.4%79.5%73.2%80.6%79.7%77.0%72.4%
Research and development7197768579091,0851,1371,2791,5051,5901,8502,0822,4792,882
Operating income2492663173483605206207351,1491,2731,356915802
Operating margin12.1%11.9%13.1%12.8%11.5%15.5%16.8%17.5%22.6%23.9%22.1%13.0%8.5%
Interest expense1.92.83.87.315.611.75.13.41.71.236.8447624
Pre-tax income2722823303833645466388061,1031,3051,5141,3931,299
Income tax13.055.762.7247-69.013.1-25.349.213990.299.756.0223
Effective tax rate4.8%19.8%19.0%64.4%-19.0%2.4%-4.0%6.1%12.6%6.9%6.6%4.0%17.2%
Net income2592262671374335326647589851,2302,2631,3321,077
Net margin12.6%10.1%11.0%5.0%13.9%15.8%18.0%18.0%19.4%23.1%36.9%18.9%11.4%
Diluted EPS$1.64$1.43$1.73$0.88$2.82$3.45$4.27$4.81$6.29$7.92$14.51$8.04$5.71
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022 FY2023 FY2024 FY2025TTM
Operating cash flow551n/an/a6324248019911,4931,7391,7031,4071,5192,938
Capital expenditure10387.066.970.399.019815593.8137190140169n/a
Free cash flow448n/an/a5623256028371,3991,6021,5141,2681,349n/a
Free cash flow margin21.8%n/an/a20.6%10.4%17.9%22.7%33.3%31.5%28.5%20.7%19.1%n/a
Depreciation and amortisation1932122071892092022102042282472956601,811
Share-based compensation79.486.497.6108140155249345459563692893950
Buybacks1202604003804003292427531,1001,1610.00.0n/a
Diluted shares, weighted158m158m155m155m153m154m156m157m156m155m156m166m192m
Shares outstanding at period end156m155m151m150m149m150m153m153m152m152m154m186m192m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022 FY2023 FY2024 FY2025TTM
Total assets4,7755,0465,2405,3966,1466,4058,0308,7529,41810,33313,07448,22447,726
Cash and equivalents9868369771,0487237291,2361,4331,4181,4343,8972,8883,606
Receivables3273864394515545547815697968579341,5051,319
Inventoryn/an/an/a61.9122142192229212326362365479
Goodwill2,2562,4712,5182,7073,1433,1713,3653,5763,1213,3463,44926,89926,835
Long-term debt45.00.00.013412612010125.120.818.115.613,48510,037
Borrowings, as the company tags them75.0n/an/an/an/an/an/an/an/an/an/a13,57410,110
Operating lease liabilitiesn/an/an/an/an/a0.0462487581580574681667
Shareholders' equity3,0563,1343,1953,2763,4794,0834,9075,2955,5166,1478,99128,32831,153
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded12.1%13.9%11.6%49.5%
Profit growth, compounded19.4%14.9%10.6%-46.1%
Return on equity, average13.4%16.4%16.6%4.7%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Services-Prepackaged Software

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Microsoft Corp. MSFT$3.73 trillion27.9430.2%46.8%17.8%0.090.7%
Oracle Corp. ORCL$449.2 billion23.2928.3%32.1%21.6%3.051.3%
Palantir Technologies Inc. PLTR$439.9 billion156.4930.9%42.8%78.9%0.00n/a
CrowdStrike Holdings, Inc. CRWD$255.3 billionn/an/a3.6%24.3%0.15n/a
Salesforce, Inc. CRM$194.6 billion21.5725.2%19.9%11.2%1.020.7%
ServiceNow, Inc. NOW$142.3 billion85.8613.3%11.4%22.2%0.43n/a
Adobe Inc. ADBE$97.6 billion13.9361.9%35.7%12.0%0.41n/a
Datadog, Inc. DDOG$90.9 billion490.104.1%0.4%31.5%n/an/a
Intuit Inc. INTU$81.6 billion18.4824.0%27.4%13.9%0.401.6%
Cadence Design Systems Inc. CDNS$81.3 billion68.7417.8%28.3%13.4%0.38n/a
Synopsys Inc. SNPS$77.0 billion70.383.5%8.5%49.5%0.32n/a
Block, Inc. XYZ$47.4 billion139.121.6%4.7%5.1%0.26n/a
Autodesk, Inc. ADSK$45.7 billion28.3548.5%26.2%17.9%0.74n/a
Veeva Systems Inc. VEEV$42.3 billion42.7713.7%29.9%16.5%n/an/a
Take TWO Interactive Software Inc. TTWO$39.3 billionn/a-8.9%-2.4%15.3%0.70n/a
Gen Digital Inc. GEN$17.5 billion17.0539.6%41.7%20.2%3.071.7%
Tyler Technologies Inc. TYL$16.0 billion44.0910.7%15.1%8.2%0.46n/a
PTC Inc. PTC$15.0 billion13.1635.3%37.8%19.5%0.41n/a

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q31 July 202626 August 2026EDGAR
10-Q30 April 202627 May 2026EDGAR
10-Q31 January 202625 February 2026EDGAR
10-K31 October 202522 December 2025EDGAR
10-Q31 July 20259 September 2025EDGAR
10-Q30 April 202528 May 2025EDGAR
10-Q31 January 202526 February 2025EDGAR
10-K31 October 202419 December 2024EDGAR
10-Q31 July 202423 August 2024EDGAR
10-Q30 April 202424 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install