greeksoup/ stocks
Stocks / United States / CDNS · Services-Prepackaged Software · Nasdaq

Cadence Design Systems Inc. (CDNS)

Compare with another name

Cadence Design Systems Inc. (CDNS) reported revenue of $1.5 billion for Q1 FY2026, the quarter ended 31 March 2026, up 18.7% on the same quarter a year earlier. Net income was $336 million, up 22.7% on the year, and diluted earnings per share $1.23. The figures are the company's own, from the 10-Q it filed with the SEC on 1 May 2026.

Revenue$1.5 billionup 18.7%
Net income$336 millionup 22.7%
Diluted EPS$1.23
QuarterQ1 FY2026ended 31 March 2026

Ratios

From the filings

ROE17.8%
ROCE17.3%
Operating margin28.3%
Net margin21.2%
FCF margin25.9%
Interest cover13.12
Debt to equity0.38
Cash conversion1.36
Share count, 1 year1.0%
Sales CAGR, 3 years14.1%
Profit CAGR, 3 years9.3%
EPS, TTM$4.29

At the close of 21 September 2026

Price$294.90
Market cap$81.3 billion
Stock P/E68.74
Price to book12.40
EV / EBITDA45.25
Dividend yieldn/a
Market cap / sales14.71
52-week high$416.39
52-week low$265.66
Price, 1 year-21.0%
Price CAGR, 3 years8.5%
Price CAGR, 5 years12.7%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on the borrowings Cadence Design Systems Inc. reports under its own heading, which is the only one it files; lease liabilities are separate lines. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on CDNS

Filings17 in twelve months: 8 current reports (8-K), about 4 results of operations; 3 officer or director change; 1 shareholder vote; 1 unregistered sale of equity
Planned insider sales32 Form 144 notices in twelve months, $107.6 million; latest 15 September 2026
Options tapeput/call 1.07 by open interest on 23 September 2026; the straddle prices a 3.3% move to 25 September 2026
Holders10 of the followed funds hold it; largest FMR LLC; 3 Schedule 13D or 13G filings in twelve months
Insider trading83 sales and 0 purchases on Form 4 in twelve months
Congress1 House trade disclosed in six months
Short interest5.8 million shares short, 2.83 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q2 FY2023Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026
Revenue9771,0231,0691,0091,0611,2151,3561,2421,2751,3391,4401,474
R&D354370n/a379371407n/a439442423n/a508
Operating income299293337250294350457362242425463431
Operating margin31%29%31%25%28%29%34%29%19%32%32%29%
Interest expense8.99.19.08.712.924.529.929.128.929.029.431.6
Pre-tax income298300362310316333437356281393493428
Tax rate26%15%11%20%27%29%22%23%43%27%21%22%
Net income221254324248230238340274160287388336
Net margin23%25%30%25%22%20%25%22%13%21%27%23%
Diluted EPS$0.81$0.93$1.19$0.91$0.84$0.87$1.23$1.00$0.59$1.05$1.42$1.23
Operating cash flow414396272253156410441487378311553356
Capital expenditure19.922.033.749.629.226.537.223.144.133.741.048.8
Free cash flow394374238204127383404464334277512307
Buybacks325125125125125150150350175200200200
Shares outstanding272m272m272m272m274m274m274m273m272m272m272m276m
Filing10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 11 fiscal years and the trailing twelve months

FY2011FY2012FY2013FY2016FY2017FY2018FY2019FY2022FY2023FY2024FY2025TTM
Revenue1,1501,3261,4601,8161,9432,1382,3363,5624,0904,6415,2975,529
Cost of revenue69.773.4n/an/an/an/an/an/an/an/an/an/a
Gross profit1,0801,253n/an/an/an/an/an/an/an/an/an/a
Gross margin93.9%94.5%n/an/an/an/an/an/an/an/an/an/a
Operating income1202121892453243964921,0741,2511,3511,4921,562
Operating margin10.5%16.0%12.9%13.5%16.7%18.5%21.1%30.1%30.6%29.1%28.2%28.3%
Interest expense43.034.737.623.725.723.118.822.936.276.0117119
Pre-tax income95.41881592373153764791,0451,2821,3961,5221,594
Income tax23.2-252-5.234.111130.6-510196241340413423
Effective tax rate24.3%-133.7%-3.3%14.4%35.2%8.1%-106.5%18.8%18.8%24.4%27.1%26.6%
Net income72.24401642032043469898491,0411,0551,1091,171
Net margin6.3%33.2%11.2%11.2%10.5%16.2%42.3%23.8%25.5%22.7%20.9%21.2%
Diluted EPS$0.27$1.57$0.56$0.70$0.73$1.23$3.53$3.09$3.82$3.85$4.06$4.29
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow and capital returned

FY2011FY2012FY2013FY2016FY2017FY2018FY2019FY2022FY2023FY2024FY2025TTM
Operating cash flow2403163684454716057301,2421,3491,2611,7291,598
Capital expenditure31.436.044.953.757.961.574.6123102143142168
Free cash flow2092803233914135436551,1191,2471,1181,5871,430
Free cash flow margin18.2%21.1%22.1%21.5%21.2%25.4%28.0%31.4%30.5%24.1%30.0%25.9%
Depreciation and amortisation91.689.298.3120116119123132145197228260
Share-based compensation43.647.666.3109130168182270326391455486
Buybacks0.00.00.09601002503061,050700550925775
Diluted shares, weighted271m281m295m291m280m281m281m275m273m274m273m274m
Shares outstanding at period end273m281m288m278m282m280m280m273m272m274m272m276m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2011FY2012FY2013FY2016FY2017FY2018FY2019FY2022FY2023FY2024FY2025TTM
Total assets1,7612,2872,4292,0972,4192,4693,3575,1375,6698,97410,15312,098
Cash and equivalents6027265364656885337058821,0082,6443,0011,407
Receivables13797.81081571902973054874896809451,034
Inventory43.236.250.239.533.228.255.8128182258304318
Goodwill1922334575736666626621,3741,5362,3792,7494,930
Borrowings, as the company tags themn/an/a0.06436443453466483002,4762,4802,481
Operating lease liabilitiesn/an/an/an/an/a0.084.8139115109136177
Shareholders' equity4119151,1567429891,2882,1032,7453,4044,6745,4746,561
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/an/a14.1%13.4%
Profit growth, compoundedn/an/a9.3%8.3%
Return on equity, averagen/a26.1%24.5%20.3%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Services-Prepackaged Software

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Microsoft Corp. MSFT$3.73 trillion27.9430.2%46.8%17.8%0.090.7%
Oracle Corp. ORCL$449.2 billion23.2928.3%32.1%21.6%3.051.3%
Palantir Technologies Inc. PLTR$439.9 billion156.4930.9%42.8%78.9%0.00n/a
CrowdStrike Holdings, Inc. CRWD$255.3 billionn/an/a3.6%24.3%0.15n/a
Salesforce, Inc. CRM$194.6 billion21.5725.2%19.9%11.2%1.020.7%
ServiceNow, Inc. NOW$142.3 billion85.8613.3%11.4%22.2%0.43n/a
Adobe Inc. ADBE$97.6 billion13.9361.9%35.7%12.0%0.41n/a
Datadog, Inc. DDOG$90.9 billion490.104.1%0.4%31.5%n/an/a
Intuit Inc. INTU$81.6 billion18.4824.0%27.4%13.9%0.401.6%
Cadence Design Systems Inc. CDNS$81.3 billion68.7417.8%28.3%13.4%0.38n/a
Synopsys Inc. SNPS$77.0 billion70.383.5%8.5%49.5%0.32n/a
Block, Inc. XYZ$47.4 billion139.121.6%4.7%5.1%0.26n/a
Autodesk, Inc. ADSK$45.7 billion28.3548.5%26.2%17.9%0.74n/a
Veeva Systems Inc. VEEV$42.3 billion42.7713.7%29.9%16.5%n/an/a
Take TWO Interactive Software Inc. TTWO$39.3 billionn/a-8.9%-2.4%15.3%0.70n/a
Gen Digital Inc. GEN$17.5 billion17.0539.6%41.7%20.2%3.071.7%
Tyler Technologies Inc. TYL$16.0 billion44.0910.7%15.1%8.2%0.46n/a
PTC Inc. PTC$15.0 billion13.1635.3%37.8%19.5%0.41n/a

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202629 July 2026EDGAR
10-Q31 March 20261 May 2026EDGAR
10-K31 December 202519 February 2026EDGAR
10-Q30 September 202529 October 2025EDGAR
10-Q30 June 202530 July 2025EDGAR
10-Q31 March 202530 April 2025EDGAR
10-K31 December 202421 February 2025EDGAR
10-Q30 September 202430 October 2024EDGAR
10-Q30 June 202424 July 2024EDGAR
10-Q31 March 202424 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install