greeksoup/ stocks
Stocks / United States / NOW · Services-Prepackaged Software · NYSE

ServiceNow, Inc. (NOW)

Compare with another name

ServiceNow, Inc. (NOW) reported revenue of $4.0 billion for Q2 FY2026, the quarter ended 30 June 2026, up 24.0% on the same quarter a year earlier. Net income was $298 million, down 22.6% on the year, and diluted earnings per share $0.29. The figures are the company's own, from the 10-Q it filed with the SEC on 23 July 2026.

Revenue$4.0 billionup 24.0%
Net income$298 milliondown 22.6%
Diluted EPS$0.29
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE13.3%
ROCE9.4%
Operating margin11.4%
Net margin11.3%
FCF margin31.1%
Interest covern/a
Debt to equity0.43
Cash conversion3.18
Share count, 1 year398.2%
Sales CAGR, 3 years22.4%
Profit CAGR, 3 years75.2%
EPS, TTMn/a

At the close of 21 September 2026

Price$137.68
Market cap$142.3 billion
Stock P/E85.86
Price to book11.37
EV / EBITDA54.01
Dividend yieldn/a
Market cap / sales9.66
52-week high$189.56
52-week low$83.00
Price, 1 year-28.4%
Price CAGR, 3 years7.5%
Price CAGR, 5 years0.8%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as ServiceNow, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on NOW

Filings30 in twelve months: 13 current reports (8-K), about 5 other events; 4 results of operations; 3 officer or director change; 3 material agreement; 3 new financial obligation
Planned insider sales27 Form 144 notices in twelve months, $10.7 million; latest 31 August 2026
Options tapeput/call 0.82 by open interest on 23 September 2026; the straddle prices a 4.3% move to 25 September 2026
Holders13 of the followed funds hold it; largest Geode Capital Management; 2 Schedule 13D or 13G filings in twelve months
Insider trading12 sales and 2 purchases on Form 4 in twelve months
Congress6 House trades disclosed in six months
Short interest30.3 million shares short, 1.61 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue2,2882,4372,6032,6272,7972,9573,0883,2153,4073,5683,7703,987
Cost of revenue4965165205525846316517247748349401,169
Gross profit1,7921,9212,0832,0752,2132,3262,4372,4912,6332,7342,8302,818
Gross margin78%79%80%79%79%79%79%77%77%77%75%71%
R&D549562606643626668703734750773823915
Operating income231270332240418374451358572443503162
Operating margin10%11%13%9%15%13%15%11%17%12%13%4%
Interest expensen/an/an/an/an/an/an/a6.0n/an/an/a66.0
Pre-tax income299347425334516463555471694541673438
Tax rate19%15%18%22%16%17%17%18%28%26%30%32%
Net income242295347262432384460385502401469298
Net margin11%12%13%10%15%13%15%12%15%11%12%7%
Diluted EPS$1.17$1.44$1.67$1.26$2.07$1.84$2.20$1.84$2.40n/a$0.45$0.29
Operating cash flow3111,6051,3416206711,6351,6777168132,2381,670587
Capital expenditure136261135262202253205190235238141114
Free cash flow1751,3441,2063584691,3821,4725265782,0001,529473
Buybacks2822561750.02252962983615845972,2250.0
Shares outstanding205m205m205m206m206m206m207m208m208m1,047m1,031m1,034m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017 FY2018FY2019 FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Revenue6831,0051,3911,9332,6093,4604,5195,8967,2458,97110,98413,27814,732
Cost of revenue2493293995006237979871,3531,5731,9212,2872,9833,717
Gross profit4346769921,4191,9862,6643,5324,5435,6727,0508,69710,29511,015
Gross margin63.6%67.2%71.3%73.4%76.1%77.0%78.2%77.1%78.3%78.6%79.2%77.5%74.8%
Research and development1482172853785307481,0241,3971,7682,1242,5432,9603,261
Operating income-152-166-382-64.4-42.442.01992573557621,3641,8241,680
Operating margin-22.2%-16.5%-27.5%-3.3%-1.6%1.2%4.4%4.4%4.9%8.5%12.4%13.7%11.4%
Interest expense29.131.133.353.452.733.033.028.027.0n/an/an/an/a
Pre-tax income-176-193-410-113-39.067.01502493991,0081,7382,2612,346
Income tax3.85.43.83.4-12.3-56031.019.074.0-723313513676
Effective tax raten/an/an/an/an/a-835.1%20.7%7.6%18.5%-71.7%18.0%22.7%28.8%
Net income-179-198-414-117-26.76271192303251,7311,4251,7481,670
Net margin-26.3%-19.7%-29.8%-6.0%-1.0%18.1%2.6%3.9%4.5%19.3%13.0%13.2%11.3%
Diluted EPS-$1.23-$1.27-$2.75-$0.68-$0.15$3.18$0.59$1.13$1.60$8.42$6.84$1.67n/a
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017 FY2018FY2019 FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow1413181596438111,2361,7872,1912,7233,3984,2675,4445,308
Capital expenditure54.487.5106151224265419392550694852868728
Free cash flow86.623053.54925879711,3671,7992,1732,7043,4154,5764,580
Free cash flow margin12.7%22.9%3.8%25.5%22.5%28.1%30.3%30.5%30.0%30.1%31.1%34.5%31.1%
Depreciation and amortisation42.160.483.11141502523364724335625647381,010
Share-based compensation1542583183945446628701,1311,4011,6041,7461,9552,185
Buybacksn/a0.00.055.00.00.0n/a0.00.05386961,8403,406
Diluted shares, weightedn/an/an/a171m178m197m202m203m204m206m208m1,047m1,034m
Shares outstanding at period end150m161m167m174m180m189m196m200m203m205m206m1,047m1,034m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017 FY2018FY2019 FY2020 FY2021FY2022FY2023FY2024FY2025TTM
Total assets1,4251,8072,0343,5503,8796,0228,71510,79813,29917,38720,38326,03831,666
Cash and equivalents2524124017265667761,6771,7281,4701,8972,3043,7262,503
Receivables1592033234375758351,0091,3901,7252,0362,2402,6272,201
Goodwill55.055.782.51291491572417778241,2311,2733,5789,837
Long-term debtn/an/an/an/an/a6951,640n/an/an/an/a1,4915,435
Operating lease liabilitiesn/an/an/an/a0.0383423556650707687800822
Shareholders' equity4295675417791,1112,1282,8343,6955,0327,6289,60912,96412,516
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded29.4%24.1%22.4%22.2%
Profit growth, compoundedn/a71.2%75.2%0.5%
Return on equity, average0.3%12.7%17.0%13.5%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Services-Prepackaged Software

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Microsoft Corp. MSFT$3.73 trillion27.9430.2%46.8%17.8%0.090.7%
Oracle Corp. ORCL$449.2 billion23.2928.3%32.1%21.6%3.051.3%
Palantir Technologies Inc. PLTR$439.9 billion156.4930.9%42.8%78.9%0.00n/a
CrowdStrike Holdings, Inc. CRWD$255.3 billionn/an/a3.6%24.3%0.15n/a
Salesforce, Inc. CRM$194.6 billion21.5725.2%19.9%11.2%1.020.7%
ServiceNow, Inc. NOW$142.3 billion85.8613.3%11.4%22.2%0.43n/a
Adobe Inc. ADBE$97.6 billion13.9361.9%35.7%12.0%0.41n/a
Datadog, Inc. DDOG$90.9 billion490.104.1%0.4%31.5%n/an/a
Intuit Inc. INTU$81.6 billion18.4824.0%27.4%13.9%0.401.6%
Cadence Design Systems Inc. CDNS$81.3 billion68.7417.8%28.3%13.4%0.38n/a
Synopsys Inc. SNPS$77.0 billion70.383.5%8.5%49.5%0.32n/a
Block, Inc. XYZ$47.4 billion139.121.6%4.7%5.1%0.26n/a
Autodesk, Inc. ADSK$45.7 billion28.3548.5%26.2%17.9%0.74n/a
Veeva Systems Inc. VEEV$42.3 billion42.7713.7%29.9%16.5%n/an/a
Take TWO Interactive Software Inc. TTWO$39.3 billionn/a-8.9%-2.4%15.3%0.70n/a
Gen Digital Inc. GEN$17.5 billion17.0539.6%41.7%20.2%3.071.7%
Tyler Technologies Inc. TYL$16.0 billion44.0910.7%15.1%8.2%0.46n/a
PTC Inc. PTC$15.0 billion13.1635.3%37.8%19.5%0.41n/a

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202623 July 2026EDGAR
10-Q31 March 202623 April 2026EDGAR
10-K31 December 202529 January 2026EDGAR
10-Q30 September 202530 October 2025EDGAR
10-Q30 June 202524 July 2025EDGAR
10-Q31 March 202523 April 2025EDGAR
10-K31 December 202430 January 2025EDGAR
10-Q30 September 202424 October 2024EDGAR
10-Q30 June 202425 July 2024EDGAR
10-Q31 March 20246 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install