greeksoup/ stocks
Stocks / United States / SHW · Retail-Building Materials, Hardware, Garden Supply · NYSE

Sherwin Williams Co. (SHW)

Compare with another name

Sherwin Williams Co. (SHW) reported revenue of $6.8 billion for Q2 FY2026, the quarter ended 30 June 2026, up 7.5% on the same quarter a year earlier. Net income was $844 million, up 11.8% on the year, and diluted earnings per share $3.43. The figures are the company's own, from the 10-Q it filed with the SEC on 28 July 2026.

Revenue$6.8 billionup 7.5%
Net income$844 millionup 11.8%
Diluted EPS$3.43
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE69.7%
ROCEn/a
Operating marginn/a
Net margin11.0%
FCF margin13.2%
Interest covern/a
Debt to equity3.13
Cash conversion1.45
Share count, 1 year-2.6%
Sales CAGR, 3 years2.1%
Profit CAGR, 3 years8.3%
EPS, TTM$10.84

At the close of 21 September 2026

Price$321.31
Market cap$78.0 billion
Stock P/E29.64
Price to book20.24
EV / EBITDAn/a
Dividend yield1.0%
Market cap / sales3.20
52-week high$372.60
52-week low$293.00
Price, 1 year-7.4%
Price CAGR, 3 years8.1%
Price CAGR, 5 years1.9%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on the total debt Sherwin Williams Co. states in its own filing, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on SHW

Filings21 in twelve months: 11 current reports (8-K), about 5 new financial obligation; 4 results of operations; 4 material agreement; 1 shareholder vote; 1 officer or director change
Planned insider sales4 Form 144 notices in twelve months, $9.7 million; latest 17 August 2026
Options tapeput/call 0.99 by open interest on 23 September 2026; the straddle prices a 5.3% move to 16 October 2026
Holders11 of the followed funds hold it; largest FMR LLC; 3 Schedule 13D or 13G filings in twelve months
Insider trading4 sales and 0 purchases on Form 4 in twelve months
Congress3 House trades disclosed in six months
Short interest7.0 million shares short, 4.29 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue6,1175,2525,3676,2726,1625,2975,3066,3146,3585,5965,6676,789
Cost of revenue3,2002,7042,8363,2083,1352,7242,7473,1963,2332,8832,8863,451
Gross profit2,9162,5492,5313,0633,0282,5732,5593,1183,1262,7132,7803,338
Gross margin48%49%47%49%49%49%48%49%49%48%49%49%
SG&A1,7561,8561,8001,8461,8941,8831,7942,0121,9531,9371,9702,104
Operating income1,2997918841,4131,321n/an/an/an/an/an/an/a
Operating margin21%15%16%23%21%n/an/an/an/an/an/an/a
Interest expense10294.610311110398.5104112117132132136
Pre-tax income1,0094746401,1731,0236166539861,0606396801,112
Tax rate25%25%21%24%21%22%23%23%21%25%21%24%
Net income762356505890806480504755833477535844
Net margin12%7%9%14%13%9%9%12%13%9%9%12%
Diluted EPS$2.95$1.39$1.97$3.50$3.18$1.90$2.00$3.00$3.35$1.91$2.15$3.43
Operating cash flow1,309919-58.91,2031,075934-61.11,1131,3081,0921391,348
Capital expenditure153320284251235300189182196230138108
Free cash flow1,156599-343952839634-2509311,1118620.81,239
Dividends paid156155182179182180200198196196197198
Shares outstanding256m254m254m252m252m251m251m249m248m248m247m243m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016 FY2017 FY2018FY2019FY2020FY2021 FY2022 FY2023FY2024FY2025TTM
Revenue11,13011,33911,85614,98417,53417,90118,36219,94522,14923,05223,09823,57424,410
Cost of revenue5,9655,7805,9338,26510,1169,8659,67911,40212,82412,29411,90312,05912,454
Gross profit5,1645,5595,9226,7197,4198,0368,6838,5439,32510,75811,19511,51611,957
Gross margin46.4%49.0%50.0%44.8%42.3%44.9%47.3%42.8%42.1%46.7%48.5%48.8%49.0%
Research and development50.057.758.058.551.9n/an/an/an/an/an/an/an/a
Selling, general and administrative3,8233,8864,1404,7985,0345,2755,4785,8826,3327,0657,4227,6957,963
Operating income1,6951,9632,1642,2352,6112,8093,3743,0843,3974,162n/an/an/a
Operating margin15.2%17.3%18.3%14.9%14.9%15.7%18.4%15.5%15.3%18.1%n/an/an/a
Interest expense64.261.8154263367349340335391418416465516
Pre-tax income1,2581,5491,5951,4691,3601,9822,5192,2492,5733,1103,4523,3383,492
Income tax392495463-300251440489384553721770770804
Effective tax rate31.2%32.0%29.0%-20.4%18.5%22.2%19.4%17.1%21.5%23.2%22.3%23.1%23.0%
Net income8661,0541,1331,7281,1091,5412,0301,8642,0202,3892,6812,5682,688
Net margin7.8%9.3%9.6%11.5%6.3%8.6%11.1%9.3%9.1%10.4%11.6%10.9%11.0%
Diluted EPS$8.78$11.16$11.99$18.67$11.67$16.49$22.08$6.98$7.72$9.25$10.55$10.26$10.84
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016 FY2017 FY2018FY2019FY2020FY2021 FY2022 FY2023FY2024FY2025TTM
Operating cash flow1,0821,4471,3091,8841,9442,3213,4092,2451,9203,5223,1533,4523,887
Capital expenditure2012342392232513293043726448881,070798674
Free cash flow8811,2131,0701,6611,6931,9923,1051,8731,2752,6342,0832,6543,213
Free cash flow margin7.9%10.7%9.0%11.1%9.7%11.1%16.9%9.4%5.8%11.4%9.0%11.3%13.2%
Depreciation and amortisation199199198492596575581573581622624677726
Share-based compensation64.772.372.190.382.610295.997.799.7116138124120
Dividends paid215250312319323421488587618624723790786
Dividend per share$2.20$2.68$3.36$3.40$3.44$4.52$5.36$2.20$2.40$2.42$2.86$3.16n/a
Diluted shares, weighted98m94m94m95m95m93m92m267m262m258m254m250m246m
Shares outstanding at period end95m92m93m94m93m92m90m261m259m254m251m248m243m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016 FY2017 FY2018FY2019FY2020FY2021 FY2022 FY2023FY2024FY2025TTM
Total assets5,7065,7796,75319,90019,13420,49620,40220,66722,59422,95423,63325,90226,951
Cash and equivalents40.7206890204156162227166199277210207294
Receivables1,1311,1141,2312,1052,0192,0892,0782,3522,5642,4682,3892,7913,571
Inventory1,0341,0191,0681,7421,8151,8901,8041,9272,6262,3302,2882,3182,530
Goodwill1,1581,1431,1276,8146,9577,0057,0497,1357,5837,6267,5808,0378,023
Total debt, as filedn/an/an/an/an/an/an/a9,61510,5709,8519,88810,87112,072
Long-term debt1,1161,9071,2119,8879,0158,4808,2928,8529,5929,4779,2269,6719,826
Operating lease liabilitiesn/an/an/an/an/a1,3711,4341,4711,5131,5101,5581,5921,657
Finance lease liabilitiesn/an/an/an/an/an/an/an/an/a0.0186195n/a
Shareholders' equity9968681,8783,6483,7314,1233,6112,4373,1023,7164,0514,5983,855
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded7.6%5.1%2.1%5.8%
Profit growth, compounded9.3%4.8%8.3%5.6%
Return on equity, average55.9%65.6%62.1%55.9%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Retail-Building Materials, Hardware, Garden Supply

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Sherwin Williams Co. SHW$78.0 billion29.6469.7%n/a5.8%3.131.0%
Fastenal Co. FAST$57.0 billion42.2433.2%20.3%12.5%0.031.9%
Tractor Supply Co. TSCO$16.9 billion16.9338.5%8.5%4.0%0.822.9%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202628 July 2026EDGAR
10-Q31 March 202628 April 2026EDGAR
10-K31 December 202519 February 2026EDGAR
10-Q30 September 202528 October 2025EDGAR
10-Q30 June 202524 July 2025EDGAR
10-Q31 March 202529 April 2025EDGAR
10-K31 December 202420 February 2025EDGAR
10-Q30 September 202422 October 2024EDGAR
10-Q30 June 202423 July 2024EDGAR
10-Q31 March 202430 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install