greeksoup/ stock research
Stock research / United States / PTRN · Retail-Catalog & Mail-Order Houses · Nasdaq

Pattern Group Inc. (PTRN)

Compare with another name

Pattern Group Inc. (PTRN) reported revenue of $877 million for Q2 FY2026, the quarter ended 30 June 2026, up 46.6% on the same quarter a year earlier. Net income was $27 million, up 15.6% on the year, and diluted earnings per share $0.15. The figures are the company's own, from the 10-Q it filed with the SEC on 6 August 2026.

Revenue$877 millionup 46.6%
Net income$27 millionup 15.6%
Diluted EPS$0.15
QuarterQ2 FY2026ended 30 June 2026

Pattern Group (PTRN) in brief

Pattern Group (PTRN) reported revenue of $2.5 billion for fiscal 2025, the year ended 31 December 2025, up 39.3% on the year before.
Read moreNet income was $16 million and the diluted loss per share $1.36. Revenue was $1.8 billion in fiscal 2024 and $1.4 billion in fiscal 2023. Net income in the same years was $68 million and $41 million. Over the twelve months to 30 June 2026, Pattern Group reported revenue of $3.0 billion and net income of $26 million. At 30 June 2026 it carried $0 million of debt and $346 million of cash. At the close of 29 October 2026 the market cap of Pattern Group was $3.1 billion.

Ratios

From the filings

ROE4.1%
ROCE6.3%
Operating margin1.4%
Net margin0.9%
FCF margin3.5%
Interest covern/a
Debt to equity0.00
Cash conversion5.17
Share count, last 12 months95.3%
Sales CAGR, 3 yearsn/a
Profit CAGR, 3 yearsn/a
EPS, TTM-$1.72

At the close of 29 October 2026

Price$16.89
Market cap$3.1 billion
Stock P/En/a
Price to book4.74
EV / EBITDA46.21
Dividend yieldn/a
Market cap / sales1.02
52-week high$29.40
52-week low$9.59
Price, 1 year-0.1%
Price CAGR, 3 yearsn/a
Price CAGR, 5 yearsn/a
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Pattern Group Inc.'s balance sheet shows no borrowings, so debt here is nil; lease liabilities are a separate line. Nothing here is a valuation or a view.
PTRNgreeksoup.ai
Daily prices to 29 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on PTRN

Dividendsno dividend in its filings for fiscal 2023 onward
Filings15 in twelve months: 8 current reports (8-K), about 3 results of operations; 2 shareholder vote; 2 other events; 1 officer or director change
Planned insider sales14 Form 144 notices in twelve months, $30.7 million; latest 12 June 2026
Options tapeput/call 0.31 by open interest at the 29 October 2026 close; the straddle prices a 16.9% move to 20 November 2026
13F holders145 funds reported a position for the quarter to 30 June 2026; largest Knox Lane LP
Insider trading3 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest8.3 million shares short, 6.72 days to cover at 15 October 2026
Documentsthe 10-K, the 10-Qs, the proxy and 3 earnings press releases, each linked

Quarterly results, the last 7 quarters

Q3 FY2024Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue439540598640723774877
Cost of revenue249305341356409433492
Gross profit190236257284314340384
Gross margin43%44%43%44%43%44%44%
R&D4.15.66.524.69.611.213.0
Operating income17.729.430.1-60.226.039.635.5
Operating margin4%5%5%-9%4%5%4%
Net income14.222.823.8-59.128.729.227.5
Net margin3%4%4%-9%4%4%3%
Diluted EPS$0.09$0.17$0.18-$2.19$0.16$0.16$0.15
Operating cash flown/a48.42.040.58.572.614.7
Capital expendituren/a5.25.34.65.39.310.9
Free cash flown/a43.2-3.335.83.263.33.8
Buybacksn/a0.00.0n/an/a3.60.1
Filing10-Q10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 3 fiscal years and the trailing twelve months

FY2023FY2024FY2025TTM
Revenue1,3661,7962,5013,013
Cost of revenue7651,0151,4111,691
Gross profit6017811,0901,322
Gross margin44.0%43.5%43.6%43.9%
Research and development14.618.046.358.3
Operating income52.887.225.441.0
Operating margin3.9%4.9%1.0%1.4%
Interest expense0.00.10.2n/a
Pre-tax income56.391.2-0.8n/a
Income tax15.123.4-17.0-10.7
Effective tax rate26.8%25.6%n/an/a
Net income41.367.916.226.4
Net margin3.0%3.8%0.6%0.9%
Diluted EPS$0.22$0.47-$1.36-$1.72
Filing10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Revenue by product or service FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
Amazon.com1,2091,5792,14785.8%
Amazon marketplaces, international59.71021716.8%
Other online marketplaces and channels78.494.21516.0%
SaaS, logistics and other revenue19.020.532.41.3%
Amazon.comAmazon marketplaces, internationalOther online marketplaces and channelsSaaS, logistics and other revenue
1,366FY20231,796FY20242,501FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
United States1,2491,6332,23689.4%
International11716326610.6%
United StatesInternational
1,366FY20231,796FY20242,501FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2023FY2024FY2025TTM
Operating cash flow41.570.399.4136
Capital expenditure14.520.420.530.1
Free cash flow27.049.978.9106
Free cash flow margin2.0%2.8%3.2%3.5%
Cash from investing-14.5-20.4-39.8-49.4
Cash from financing0.0-2.953.743.2
Depreciation and amortisation12.114.816.817.8
Share-based compensation-0.20.097.3116
Buybacks0.02.90.0n/a
Diluted shares, weighted91m91m115m181m
Filing10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2023FY2024FY2025TTM
Funded by
Shareholders' equity42.4109581646
Redeemable equity2712710.00.0
Debtn/a0.00.00.0
Operating lease liabilitiesn/a22.122.040.9
Other liabilitiesn/a263345386
Total liabilities and equityn/a6649481,073
Owned
Fixed assetsn/a35.041.153.7
Goodwill25.925.937.837.8
Intangible assetsn/a6.916.713.9
Cash and equivalents127176289346
Receivablesn/a107177208
Inventoryn/a264295318
Other assetsn/a49.991.195.3
Total assetsn/a6649481,073
Filing10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/an/an/an/a
Profit growth, compoundedn/an/an/an/a
Return on equity, averagen/an/a54.2%2.8%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Pattern Group's revenue in fiscal 2025?

Pattern Group (PTRN) reported revenue of $2.5 billion for fiscal 2025, the year ended 31 December 2025, up 39.3% on the year before.

How much did Pattern Group earn in fiscal 2025?

Net income was $16 million for fiscal 2025, and the diluted loss per share $1.36.

What is Pattern Group's market cap?

The market cap of Pattern Group was $3.1 billion at the close of 29 October 2026.

How much debt does Pattern Group have?

At 30 June 2026 Pattern Group carried $0 million of debt and $346 million of cash.

Peers: Retail

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Amazon.com Inc. AMZN$2.63 trillion19.6524.5%12.1%15.8%0.24n/a
Coupang, Inc. CPNG$26.2 billionn/a-25.7%-1.8%9.9%0.87n/a
CDW Corp. CDW$20.7 billion19.8444.2%7.1%7.4%2.381.5%
Wayfair Inc. W$15.9 billionn/an/a1.7%7.5%n/an/a
Chewy, Inc. CHWY$8.5 billion31.5573.9%2.5%5.9%1.60n/a
Insight Enterprises Inc. NSIT$5.3 billion26.1313.1%4.6%2.7%0.92n/a
Group 1 Automotive Inc. GPI$3.1 billion8.2212.4%3.6%-3.4%1.280.8%
Pattern Group Inc. PTRN$3.1 billionn/a4.1%1.4%n/a0.00n/a
RH RH$2.9 billion26.8292.7%10.0%3.3%19.69n/a
Kohl's Corp. KSS$2.8 billion10.706.5%3.8%-2.9%0.322.0%
Revolve Group, Inc. RVLV$1.7 billion22.8713.5%6.1%10.8%0.00n/a
Honest Company, Inc. HNST$525 millionn/a-7.3%-4.4%-12.3%0.00n/a
All 84 in Retail
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Amazon.com Inc. AMZN$2.63 trillion19.6524.5%12.1%15.8%0.24n/a
Walmart Inc. WMT$962.0 billion43.7722.5%4.4%6.2%0.510.8%
Costco Wholesale Corp. COST$441.6 billion47.9925.8%3.9%10.1%0.170.6%
Home Depot, Inc. HD$328.3 billion23.0285.6%12.4%2.5%3.182.8%
TJX Companies Inc. TJX$155.7 billion26.1457.0%n/a7.7%0.271.3%
Lowe's Companies Inc. LOW$116.3 billion17.52n/a11.4%8.2%n/a2.3%
CVS Health Corp. CVS$115.3 billion23.876.1%2.0%7.4%0.772.9%
Sherwin Williams Co. SHW$79.8 billion30.3467.3%n/a7.0%2.971.0%
ROSS Stores, Inc. ROST$74.3 billion28.1439.4%13.7%14.0%0.150.7%
O'Reilly Automotive, Inc. ORLY$71.9 billion28.05n/a19.6%8.5%n/an/a
Target Corp. TGT$69.0 billion15.7724.6%5.6%2.0%0.863.0%
Fastenal Co. FAST$60.3 billion42.3934.2%20.5%13.5%0.021.8%
Autozone Inc. AZO$50.7 billion20.54n/a18.3%7.4%n/an/a
Carvana Co. CVNA$50.5 billion35.6839.2%8.7%50.3%1.20n/a
Kroger Co. KR$38.9 billion35.8418.6%1.4%1.6%2.912.2%
JD.com, Inc. JD *$35.2 billion13.268.7%0.2%13.0%0.334.1%
Williams Sonoma Inc. WSM$30.6 billion26.6055.1%19.2%2.2%0.001.1%
Dollar General Corp. DG$28.7 billion16.9218.3%5.6%4.8%0.491.8%
Ulta Beauty, Inc. ULTA$27.7 billion23.6245.8%12.5%11.2%0.13n/a
Copart Inc. CPRT$27.4 billion19.0816.3%35.4%0.4%0.00n/a
Coupang, Inc. CPNG$26.2 billionn/a-25.7%-1.8%9.9%0.87n/a
Casey's General Stores, Inc. CASY$25.0 billion32.6418.9%8.3%13.8%0.59n/a
Dollar Tree, Inc. DLTR$24.8 billion16.1247.1%11.0%8.2%0.86n/a
Best Buy Co., Inc. BBY$21.1 billion16.7040.0%4.1%1.4%0.373.8%
CDW Corp. CDW$20.7 billion19.8444.2%7.1%7.4%2.381.5%
Tractor Supply Co. TSCO$17.6 billion17.5238.5%8.5%4.0%0.822.8%
Wayfair Inc. W$15.9 billionn/an/a1.7%7.5%n/an/a
Burlington Stores, Inc. BURL$15.2 billion21.7535.7%7.7%10.9%0.96n/a
Penske Automotive Group, Inc. PAG$13.9 billion15.4915.2%3.7%1.4%0.402.7%
Five Below, Inc. FIVE$13.5 billion22.0425.0%14.7%25.6%0.00n/a
BJ's Wholesale Club Holdings, Inc. BJ$13.3 billion23.0627.1%3.8%9.1%0.29n/a
Dick's Sporting Goods, Inc. DKS$12.8 billion15.2514.7%5.5%53.5%0.333.5%
GameStop Corp. GME$10.8 billion15.7914.5%13.5%-7.7%0.68n/a
Murphy USA Inc. MUSA$9.9 billion16.4278.9%4.3%10.3%2.790.4%
Chewy, Inc. CHWY$8.5 billion31.5573.9%2.5%5.9%1.60n/a
FirstCash Holdings, Inc. FCFS$8.1 billion20.3617.9%12.9%22.9%1.080.9%
Gap Inc. GAP$8.0 billion6.8431.6%11.0%1.1%0.383.0%
Carmax Inc. KMX$8.0 billion27.394.6%n/a4.8%2.76n/a
Victoria's Secret & Co. VSXY$7.9 billion22.4438.2%7.9%10.3%0.98n/a
Urban Outfitters Inc. URBN$7.9 billion14.4119.9%11.3%11.0%0.00n/a
Abercrombie & Fitch Co. ANF$7.0 billion14.1939.6%13.7%4.7%0.00n/a
Builders FirstSource, Inc. BLDR$6.8 billion170.491.0%2.1%-8.3%1.13n/a
Macy's, Inc. M$6.5 billion9.0615.2%5.0%0.3%0.493.0%
Lithia Motors Inc. LAD$6.4 billion8.5511.9%4.0%1.6%1.780.8%
Albertsons Companies, Inc. ACI$6.0 billionn/a-3.6%0.5%2.3%6.514.7%
Autonation, Inc. AN$5.6 billion7.8534.3%4.8%-0.1%3.03n/a
Ollie's Bargain Outlet Holdings, Inc. OLLI$5.5 billion20.6414.4%12.3%14.4%0.00n/a
Floor & Decor Holdings, Inc. FND$5.3 billion22.589.6%6.5%1.8%0.08n/a
Insight Enterprises Inc. NSIT$5.3 billion26.1313.1%4.6%2.7%0.92n/a
Pricesmart Inc. PSMT$5.1 billion30.5811.4%4.4%11.5%0.120.8%
Openlane, Inc. OPLN$4.8 billionn/a12.8%11.5%11.8%1.54n/a
Signet Jewelers Ltd. SIG$4.6 billion13.7119.3%6.8%0.6%0.001.1%
Bath & Body Works, Inc. BBWI$4.6 billion5.93n/a16.7%-2.2%n/a3.5%
Sprouts Farmers Market, Inc. SFM$4.4 billion9.2132.4%7.3%5.3%0.08n/a
Boot Barn Holdings, Inc. BOOT$3.9 billion15.8018.3%13.8%16.8%0.00n/a
Academy Sports & Outdoors, Inc. ASO$3.7 billion10.0518.2%9.6%3.7%0.230.9%
Asbury Automotive Group Inc. ABG$3.6 billion7.4513.0%4.4%4.1%0.88n/a
Rush Enterprises Inc. RUSHA$3.5 billion13.1111.4%5.1%-5.9%0.531.7%
American Eagle Outfitters Inc. AEO$3.4 billion10.2719.1%7.8%9.2%0.032.5%
Group 1 Automotive Inc. GPI$3.1 billion8.2212.4%3.6%-3.4%1.280.8%
Pattern Group Inc. PTRN$3.1 billionn/a4.1%1.4%n/a0.00n/a
RH RH$2.9 billion26.8292.7%10.0%3.3%19.69n/a
Kohl's Corp. KSS$2.8 billion10.706.5%3.8%-2.9%0.322.0%
Advance Auto Parts Inc. AAP$2.7 billion33.373.7%2.7%-1.3%1.502.2%
Ezcorp Inc. EZPW$2.4 billion14.7113.6%13.9%28.6%0.45n/a
Buckle Inc. BKE$2.4 billion10.8345.2%20.8%6.2%0.009.4%
Sonic Automotive Inc. SAH$2.0 billion10.2219.4%3.2%2.0%1.65n/a
Weis Markets Inc. WMK$1.9 billionn/an/an/a4.7%0.001.8%
Arhaus, Inc. ARHS$1.7 billion25.4316.7%6.6%5.4%0.00n/a
Sally Beauty Holdings, Inc. SBH$1.7 billion9.4922.1%8.4%1.1%0.94n/a
Revolve Group, Inc. RVLV$1.7 billion22.8713.5%6.1%10.8%0.00n/a
Ingles Markets Inc. IMKTA$1.6 billion15.226.2%2.6%1.0%0.30n/a
Savers Value Village, Inc. SVV$1.5 billion59.095.6%7.7%10.0%1.63n/a
TheRealReal, Inc. REAL$1.4 billionn/an/a0.4%18.1%n/an/a
Grocery Outlet Holding Corp. GO$1.3 billionn/a-46.7%-7.9%5.1%0.62n/a
Suburban Propane Partners LP SPH$1.2 billion9.09n/a15.1%-2.5%n/an/a
Marinemax Inc. HZO$1.2 billion375.570.4%3.0%-5.4%1.02n/a
Winmark Corp. WINA$1.0 billion25.59n/a59.7%8.6%n/an/a
Natural Grocers by Vitamin Cottage, Inc. NGVC$659 million13.8819.9%4.7%2.0%0.01n/a
Titan Machinery Inc. TITN$578 millionn/a-10.2%-0.4%-10.7%1.43n/a
Krispy Kreme, Inc. DNUT$553 millionn/a-14.6%-2.0%-4.8%1.401.1%
Honest Company, Inc. HNST$525 millionn/a-7.3%-4.4%-12.3%0.00n/a
Barnes & Noble Education, Inc. BNED$441 million19.838.0%2.5%5.0%0.44n/a
Camping World Holdings, Inc. CWH$323 millionn/a-39.6%2.3%-0.8%11.11n/a
8 companies share its SEC industry code (Retail-Catalog & Mail-Order Houses); the rest are the names nearest in size in its wider industry, Retail, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 20266 August 2026EDGAR
10-Q31 March 20267 May 2026EDGAR
10-K31 December 20256 March 2026EDGAR
10-Q30 September 20256 November 2025EDGAR