greeksoup/ stock research
Stock research / United States / BBWI · Retail-Retail Stores, Nec · NYSE

Bath & Body Works, Inc. (BBWI)

Compare with another name

Bath & Body Works, Inc. (BBWI) reported revenue of $1.5 billion for Q2 FY2026, the quarter ended 1 August 2026, down 2.3% on the same quarter a year earlier. Net income was $118 million, up 84.4% on the year, and diluted earnings per share $0.58. The figures are the company's own, from the 10-Q it filed with the SEC on 26 August 2026.

Revenue$1.5 billiondown 2.3%
Net income$118 millionup 84.4%
Diluted EPS$0.58
QuarterQ2 FY2026ended 1 August 2026

Bath & Body Works (BBWI) in brief

Bath & Body Works (BBWI) reported revenue of $7.3 billion for fiscal 2025, the year ended 31 January 2026, down 0.2% on the year before.
Read moreNet income was $649 million and diluted earnings per share $3.11. Revenue was $7.3 billion in fiscal 2024, $7.4 billion in fiscal 2023, $7.6 billion in fiscal 2022 and $7.9 billion in fiscal 2021. Net income in the same years was $798 million, $878 million, $800 million and $1.3 billion. Over the twelve months to 1 August 2026, Bath & Body Works reported revenue of $7.2 billion and net income of $781 million. Revenue grew 2.5% a year, compounded, over the five years to fiscal 2025. Bath & Body Works declared $0.80 a share in dividends over the last four quarters and had 202 million shares outstanding at the latest filed count. At 1 August 2026 it carried $3.6 billion of debt and $794 million of cash. At the close of 8 October 2026 the market cap of Bath & Body Works was $3.6 billion, 4.6 times its earnings over the last twelve months.

Ratios

From the filings

ROEn/a
ROCEn/a
Operating margin16.7%
Net margin10.8%
FCF margin14.3%
Interest cover4.49
Debt to equityn/a
Cash conversion1.63
Share count, 1 year-2.9%
Sales CAGR, 3 years-1.2%
Profit CAGR, 3 years-6.7%
EPS, TTM$3.84

At the close of 8 October 2026

Price$17.71
Market cap$3.6 billion
Stock P/E4.61
Price to bookn/a
EV / EBITDAn/a
Dividend yield4.5%
Market cap / sales0.50
52-week high$27.05
52-week low$14.85
Price, 1 year-31.9%
Price CAGR, 3 years-17.1%
Price CAGR, 5 years-22.6%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on long-term debt as Bath & Body Works, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
BBWIgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on BBWI

Filings17 in twelve months: 9 current reports (8-K), about 6 regulation fd disclosure; 4 results of operations; 3 officer or director change; 1 shareholder vote
Planned insider salesno Form 144 notice in twelve months
Options tapeput/call 1.01 by open interest at the 8 October 2026 close; the straddle prices a 5.6% move to 16 October 2026
13F holders9 of the followed funds hold it; largest FMR LLC; 8 Schedule 13D or 13G filings in twelve months
Insider trading0 sales and 6 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest16.2 million shares short, 2.63 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025 †Q2 FY2025 †Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,5622,9121,3841,5261,6102,7871,4241,5491,5942,7241,3781,514
Cost of revenue8801,5767789009101,4857789099361,479791822
Gross profit6821,3366066267001,3026466406581,245587692
Gross margin44%46%44%41%43%47%45%41%41%46%43%46%
SG&A461641419443482624437483497646356476
Operating income221695187183218678209157161599231216
Operating margin14%24%14%12%14%24%15%10%10%22%17%14%
Interest expense84.086.082.077.077.076.071.068.068.069.069.063.0
Pre-tax income15962311815314561214695.0103538166164
Tax rate25%7%26%1%27%26%28%33%25%25%-10%28%
Net income11957987.015210645310564.077.0403183118
Net margin8%20%6%10%7%16%7%4%5%15%13%8%
Diluted EPS$0.52$2.55$0.38$0.68$0.49$2.09$0.49$0.30$0.37$1.99$0.90$0.58
Operating cash flow-49.092676.0-46.0-99.0955188-43.080.087724472.0
Capital expenditure72.048.046.055.065.060.037.056.081.063.049.049.0
Free cash flow-12187830.0-101-164895151-99.0-1.081419523.0
Buybacks51.049.096.015210152.013611890.057.00.00.0
Dividends paid45.045.045.045.044.043.042.043.041.041.040.040.0
Shares outstanding227m225m223m220m217m216m212m208m205m201m201m202m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017FY2018FY2019 †FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Revenue11,45412,15412,57412,63213,2375,4056,4347,8827,5607,4297,3077,2917,210
Cost of revenue6,6466,9507,4497,6738,3383,0183,3384,0274,3054,1934,0734,1024,028
Gross profit4,8085,2045,1254,9594,8992,3873,0963,8553,2553,2363,2343,1893,182
Gross margin42.0%42.8%40.8%39.3%37.0%44.2%48.1%48.9%43.1%43.6%44.3%43.7%44.1%
Selling, general and administrative2,8553,0123,1223,2313,5631,3471,4921,8461,8791,9511,9682,0631,975
Operating income1,9532,1922,0031,7281,2371,0401,6042,0091,3761,2851,2661,1261,207
Operating margin17.1%18.0%15.9%13.7%9.3%19.2%24.9%25.5%18.2%17.3%17.3%15.4%16.7%
Interest expense324334394406385370432388348345312276269
Pre-tax income1,6361,9341,6961,3128576081,1221,4231,0451,0211,028882971
Income tax594681538329213148257348251143230233190
Effective tax rate36.3%35.2%31.7%25.1%24.9%24.3%22.9%24.5%24.0%14.0%22.4%26.4%19.6%
Net income1,0421,2531,158983644-3668441,333800878798649781
Net margin9.1%10.3%9.2%7.8%4.9%-6.8%13.1%16.9%10.6%11.8%10.9%8.9%10.8%
Diluted EPS$3.50$4.22$3.98$3.42$2.31-$1.33$3.00$4.88$3.43$3.84$3.61$3.11$3.84
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017FY2018FY2019 †FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow1,7862,0271,9901,4061,3771,2362,0391,4921,1449548861,1021,273
Capital expenditure715727990707629458228270328298226237242
Free cash flow1,0711,3001,0006997487781,8111,2228166566608651,031
Free cash flow margin9.4%10.7%8.0%5.5%5.7%14.4%28.1%15.5%10.8%8.8%9.0%11.9%14.3%
Cash from investing-699-443-833-698-609-480-219-259-328-286-162-227-221
Cash from financing-919-716-1,765-1,127-872-666610-3,188-1,562-815-1,132-599-621
Depreciation and amortisation398415472524547588521n/an/an/an/an/an/a
Share-based compensation90.097.096.010297.087.050.046.038.043.040.031.023.0
Buybacks87.04834354461980.00.01,9641,312148401401147
Dividends paid6911,1711,26868666633283.0120186182177167162
Dividend per share$2.36$4.00$4.40$2.40$2.40$1.20$0.30$0.45$0.80$0.80$0.80$0.80$0.80
Diluted shares, weighted298m297m291m287m279m276m281m273m233m229m221m209m202m
Shares outstanding at period end292m290m286m280m275m277m278m254m229m225m216m201m202m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017FY2018FY2019 †FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity18.0-259-729-753-869-1,499-662-1,518-2,206-1,627-1,385-1,281-1,056
Non-controlling interest1.01.02.02.04.04.01.01.01.01.02.02.02.0
Debt4,7655,7215,7365,7945,8115,5486,3664,8544,8624,3883,8843,8923,614
Operating lease liabilitiesn/an/an/an/a0.03,0529429891,0141,004883867931
Finance lease liabilitiesn/an/an/an/a19.013.021.0n/an/an/an/an/an/a
Other liabilities2,6923,0303,1613,1063,1253,0074,9031,7001,8231,6971,4881,5891,665
Total liabilities and equity7,4768,4938,1708,1498,09010,12511,5716,0265,4945,4634,8725,0695,156
Owned
Fixed assets2,2772,3302,7412,8932,8182,4861,0171,0091,1931,2201,1271,1271,106
Goodwill1,3181,3181,3481,3481,348628628628628628628628628
Intangible assets411411411n/an/an/an/an/an/an/an/an/an/a
Investments0.0n/an/an/an/an/an/an/an/an/an/an/an/a
Cash and equivalents1,6812,5481,9341,5151,4131,4993,5681,9791,2321,084674953794
Receivables252261294310367306148240226224205180154
Inventory1,0361,1221,0961,2401,2481,287572709709710734699883
Other assets5015033468438963,9195,6381,4611,5061,5971,5041,4821,591
Total assets7,4768,4938,1708,1498,09010,12511,5716,0265,4945,4634,8725,0695,156
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded-5.0%2.5%-1.2%-2.2%
Profit growth, compounded-6.4%-5.1%-6.7%7.3%
Return on equity, averagen/an/an/an/a
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Retail

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
JD.com, Inc. JD *$37.0 billion13.988.7%0.2%13.0%0.333.9%
Ulta Beauty, Inc. ULTA$24.2 billion20.5645.8%12.5%11.2%0.130.0%
Lithia Motors Inc. LAD$6.4 billion9.5811.2%4.1%2.1%1.800.8%
Sprouts Farmers Market, Inc. SFM$6.2 billion12.6533.5%7.4%7.2%0.07n/a
Abercrombie & Fitch Co. ANF$6.0 billion12.1139.6%13.7%4.7%0.000.0%
Albertsons Companies, Inc. ACI$6.0 billion154.254.1%0.7%2.7%5.224.9%
Macy's, Inc. M$6.0 billion8.3515.2%5.0%0.3%0.493.2%
Autonation, Inc. AN$5.2 billion7.2834.3%4.8%-0.1%1.58n/a
Ollie's Bargain Outlet Holdings, Inc. OLLI$5.2 billion19.3514.4%12.3%14.4%0.001.2%
Floor & Decor Holdings, Inc. FND$5.0 billion21.639.3%6.4%2.4%0.08n/a
Bath & Body Works, Inc. BBWI$3.6 billion4.61n/a16.7%-2.2%n/a4.5%
RH RH$2.2 billion20.2392.7%10.0%3.3%19.69n/a
All 45 in Retail
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Amazon.com Inc. AMZN$2.74 trillion20.4424.5%12.1%15.8%0.24n/a
Walmart Inc. WMT$877.2 billion39.9122.5%4.4%6.2%0.410.9%
Costco Wholesale Corp. COST$420.2 billion45.6625.8%3.9%10.1%0.110.6%
Home Depot, Inc. HD$294.9 billion20.6885.6%12.4%2.5%2.643.1%
TJX Companies Inc. TJX$152.8 billion25.6557.0%n/a7.7%0.181.2%
CVS Health Corp. CVS$112.2 billion23.236.1%2.0%7.4%0.753.0%
Lowe's Companies Inc. LOW$105.9 billion15.96n/a11.4%8.2%n/a2.5%
Sherwin Williams Co. SHW$77.9 billion29.5969.7%n/a5.8%3.131.0%
ROSS Stores, Inc. ROST$72.0 billion27.2639.4%13.7%14.0%0.150.7%
Target Corp. TGT$70.3 billion16.0724.6%5.6%2.0%0.803.0%
O'Reilly Automotive, Inc. ORLY$70.2 billion27.39n/a19.6%8.5%n/an/a
Fastenal Co. FAST$57.9 billion42.7933.2%20.3%12.5%0.031.8%
Autozone Inc. AZO$47.5 billion20.01n/a18.0%5.7%n/an/a
Carvana Co. CVNA$46.8 billion33.4438.9%8.9%54.0%1.21n/a
JD.com, Inc. JD *$37.0 billion13.988.7%0.2%13.0%0.333.9%
Kroger Co. KR$36.3 billion33.3818.6%1.4%1.6%2.632.3%
Williams Sonoma Inc. WSM$28.1 billion24.4655.1%19.2%2.2%0.001.2%
Dollar General Corp. DG$27.4 billion16.1618.3%5.6%4.8%0.491.9%
Copart Inc. CPRT$25.5 billion17.7316.3%35.4%0.4%0.00n/a
Ulta Beauty, Inc. ULTA$24.2 billion20.5645.8%12.5%11.2%0.130.0%
Caseys General Stores Inc. CASY$23.7 billion30.9418.9%8.3%13.8%0.570.2%
Dollar Tree, Inc. DLTR$22.3 billion14.4847.1%11.0%8.2%0.86n/a
Best Buy Co., Inc. BBY$18.6 billion14.7140.0%4.1%1.4%0.364.3%
CDW Corp. CDW$17.5 billion16.8144.2%7.1%7.4%1.971.8%
Tractor Supply Co. TSCO$17.5 billion17.4438.5%8.5%4.0%0.822.8%
Burlington Stores, Inc. BURL$17.4 billion24.8535.7%7.7%10.9%0.95n/a
Penske Automotive Group, Inc. PAG$13.0 billion14.5815.6%n/a0.6%0.892.6%
BJ's Wholesale Club Holdings, Inc. BJ$12.5 billion21.6727.1%3.8%9.1%0.18n/a
Dick'S Sporting Goods, Inc. DKS$12.1 billion14.4614.7%5.5%53.5%0.333.6%
Five Below, Inc. FIVE$11.5 billion18.8325.0%14.7%25.6%0.000.0%
GameStop Corp. GME$11.4 billion16.6314.5%13.5%-7.7%0.680.4%
Murphy USA Inc. MUSA$9.5 billion15.7478.9%4.3%10.3%2.770.4%
FirstCash Holdings, Inc. FCFS$9.2 billion24.1416.7%12.8%21.6%1.010.8%
GAP Inc. GAP$8.3 billion7.0531.6%11.0%1.1%0.382.8%
Chewy, Inc. CHWY$7.8 billion28.6573.9%2.5%5.9%1.60n/a
Lithia Motors Inc. LAD$6.4 billion9.5811.2%4.1%2.1%1.800.8%
Sprouts Farmers Market, Inc. SFM$6.2 billion12.6533.5%7.4%7.2%0.07n/a
Abercrombie & Fitch Co. ANF$6.0 billion12.1139.6%13.7%4.7%0.000.0%
Albertsons Companies, Inc. ACI$6.0 billion154.254.1%0.7%2.7%5.224.9%
Macy's, Inc. M$6.0 billion8.3515.2%5.0%0.3%0.493.2%
Autonation, Inc. AN$5.2 billion7.2834.3%4.8%-0.1%1.58n/a
Ollie's Bargain Outlet Holdings, Inc. OLLI$5.2 billion19.3514.4%12.3%14.4%0.001.2%
Floor & Decor Holdings, Inc. FND$5.0 billion21.639.3%6.4%2.4%0.08n/a
Bath & Body Works, Inc. BBWI$3.6 billion4.61n/a16.7%-2.2%n/a4.5%
RH RH$2.2 billion20.2392.7%10.0%3.3%19.69n/a
2 companies share its SEC industry code (Retail-Retail Stores, Nec); the rest are the names nearest in size in its wider industry, Retail, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q1 August 202626 August 2026EDGAR
10-Q2 May 202627 May 2026EDGAR
10-K31 January 202612 March 2026EDGAR
10-Q1 November 202520 November 2025EDGAR
10-Q2 August 202528 August 2025EDGAR
10-Q3 May 202529 May 2025EDGAR
10-K1 February 202514 March 2025EDGAR
10-Q2 November 202426 November 2024EDGAR
10-Q3 August 202428 August 2024EDGAR
10-Q4 May 20244 June 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install