greeksoup/ stocks
Stocks / United States / HD · Retail-Lumber & Other Building Materials Dealers · NYSE

Home Depot, Inc. (HD)

Compare with another name

Home Depot, Inc. (HD) reported revenue of $47.9 billion for Q2 FY2026, the quarter ended 2 August 2026, up 5.7% on the same quarter a year earlier. Net income was $4.8 billion, up 4.7% on the year, and diluted earnings per share $4.79. The figures are the company's own, from the 10-Q it filed with the SEC on 25 August 2026.

Revenue$47.9 billionup 5.7%
Net income$4.8 billionup 4.7%
Diluted EPS$4.79
QuarterQ2 FY2026ended 2 August 2026

Ratios

From the filings

ROE85.6%
ROCE34.7%
Operating margin12.4%
Net margin8.4%
FCF margin8.9%
Interest cover8.70
Debt to equity2.64
Cash conversion1.32
Share count, 1 year0.3%
Sales CAGR, 3 years1.5%
Profit CAGR, 3 years-6.1%
EPS, TTM$14.29

At the close of 21 September 2026

Price$297.20
Market cap$296.6 billion
Stock P/E20.80
Price to book17.85
EV / EBITDA13.80
Dividend yield3.1%
Market cap / sales1.75
52-week high$412.00
52-week low$297.20
Price, 1 year-28.5%
Price CAGR, 3 years-0.9%
Price CAGR, 5 years-2.4%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on the one borrowings figure Home Depot, Inc. files, which has finance leases inside it; operating leases are a separate line. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on HD

Filings21 in twelve months: 9 current reports (8-K), about 4 results of operations; 2 officer or director change; 2 regulation fd disclosure; 2 charter or bylaw amendment, or fiscal year change; 1 shareholder vote
Planned insider sales9 Form 144 notices in twelve months, $8.1 million; latest 10 September 2026
Options tapeput/call 0.8 by open interest on 23 September 2026; the straddle prices a 2.1% move to 25 September 2026
Holders14 of the followed funds hold it; largest Geode Capital Management; 3 Schedule 13D or 13G filings in twelve months
Insider trading6 sales and 0 purchases on Form 4 in twelve months
Congress12 House trades disclosed in six months
Short interest8.9 million shares short, 2.16 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue37,71034,78636,41843,17540,21739,70439,85645,27741,35238,19841,76547,861
Cost of revenue24,97223,27823,98528,75926,79226,67026,39730,15227,53725,73227,98431,746
Gross profit12,73811,50812,43314,41613,42513,03413,45915,12513,81512,46613,78116,115
Gross margin34%33%34%33%33%33%34%33%33%33%33%34%
SG&A6,6496,6796,6677,1447,2127,7257,5307,7647,6367,7727,9598,424
Operating income5,4064,1435,0796,5345,4184,4955,1336,5555,3533,8494,9816,839
Operating margin14%12%14%15%13%11%13%14%13%10%12%14%
Interest expense487513485573625638615575628594611583
Pre-tax income4,9683,6854,6516,0454,8233,8874,5426,0054,7573,2984,3776,315
Tax rate23%24%23%25%24%23%24%24%24%22%25%25%
Net income3,8102,8013,6004,5613,6482,9973,4334,5513,6012,5713,2894,766
Net margin10%8%10%11%9%8%9%10%9%7%8%10%
Diluted EPS$3.81$2.83$3.63$4.60$3.67$3.01$3.45$4.58$3.62$2.58$3.30$4.79
Operating cash flow4,2344,7335,4975,4094,2334,6714,3254,6434,0103,3476,0325,390
Capital expenditure6718588477198181,1018069178981,058844880
Free cash flow3,5633,8754,6504,6903,4153,5703,5193,7263,1122,2895,1884,510
Buybacks1,5111,4866490.00.00.00.00.00.00.0n/an/a
Dividends paid2,0892,0792,2292,2312,2342,2352,2862,2882,2892,2892,3202,323
Shares outstanding996m992m992m993m993m994m995m995m995m996m997m998m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016FY2017FY2018 FY2019 FY2020FY2021FY2022 FY2023 FY2024FY2025TTM
Revenue83,17688,51994,595100,904108,203110,225132,110151,157157,403152,669159,514164,683169,176
Cost of revenue54,78758,25462,28266,54871,04372,65387,257100,325104,625101,709106,206109,818112,999
Gross profit28,38930,26532,31334,35637,16037,57244,85350,83252,77850,96053,30854,86556,177
Gross margin34.1%34.2%34.2%34.0%34.3%34.1%34.0%33.6%33.5%33.4%33.4%33.3%33.2%
Selling, general and administrative16,28016,80117,13217,86419,51319,74024,44725,40626,28426,59828,74830,70231,791
Operating income10,46911,77413,42714,68115,53015,84318,27823,04024,03921,68921,52620,89021,022
Operating margin12.6%13.3%14.2%14.5%14.4%14.4%13.8%15.2%15.3%14.2%13.5%12.7%12.4%
Interest expense8309199721,0571,0511,2011,3471,3471,6171,9432,3212,4122,416
Pre-tax income9,97611,02112,49113,69814,55614,71516,97821,73722,47719,92419,40618,60218,747
Income tax3,6314,0124,5345,0683,4353,4734,1125,3045,3724,7814,6004,4464,520
Effective tax rate36.4%36.4%36.3%37.0%23.6%23.6%24.2%24.4%23.9%24.0%23.7%23.9%24.1%
Net income6,3457,0097,9578,63011,12111,24212,86616,43317,10515,14314,80614,15614,227
Net margin7.6%7.9%8.4%8.6%10.3%10.2%9.7%10.9%10.9%9.9%9.3%8.6%8.4%
Diluted EPS$4.71$5.46$6.45$7.29$9.73$10.25$11.94$15.53$16.69$15.11$14.91$14.23$14.29
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016FY2017FY2018 FY2019 FY2020FY2021FY2022 FY2023 FY2024FY2025TTM
Operating cash flow8,2429,3739,78312,03113,16513,68718,83916,57114,61521,17219,81016,32518,779
Capital expenditure1,4421,5031,6211,8972,4422,6782,4632,5663,1193,2263,4853,6793,680
Free cash flow6,8007,8708,16210,13410,72311,00916,37614,00511,49617,94616,32512,64615,099
Free cash flow margin8.2%8.9%8.6%10.0%9.9%10.0%12.4%9.3%7.3%11.8%10.2%7.7%8.9%
Depreciation and amortisation1,7861,8631,9732,0622,1522,2962,5192,8622,7963,0613,3363,5143,496
Share-based compensation225244267273282251310399366380442522560
Buybacks7,0007,0006,8808,0009,9636,96579114,8096,6967,9516490.0n/a
Dividends paid2,5303,0313,4044,2124,7045,9586,4516,9857,7898,3838,9299,1529,221
Dividend per share$1.88$2.36$2.76$3.56$4.12$5.44$6.00$6.60$7.60$8.36$9.00$9.20n/a
Diluted shares, weighted1,346m1,283m1,234m1,184m1,143m1,097m1,078m1,058m1,025m1,002m993m995m996m
Shares outstanding at period end1,307m1,252m1,203m1,158m1,105m1,077m1,077m1,035m1,016m992m994m996m998m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016FY2017FY2018 FY2019 FY2020FY2021FY2022 FY2023 FY2024FY2025TTM
Total assets39,94641,97342,96644,52944,00351,23670,58171,87676,44576,53096,119105,095109,384
Cash and equivalents2,2162,2162,5383,5951,7782,1337,8952,3432,7573,7601,6591,3892,085
Receivables1,4841,8902,0291,9521,9362,1062,9923,4263,3173,3284,9035,5976,963
Inventory11,07911,80912,54912,74813,92514,53116,62722,06824,88620,97623,45125,81726,847
Goodwill2,1022,1022,0932,2752,2522,2547,1267,4497,4448,45519,47522,34422,899
Long-term debtn/an/an/an/an/a29,50034,75036,40041,15042,15051,36549,397n/a
Long-term debt including finance leases16,86920,78922,34924,26726,80728,67035,82236,60441,96242,74348,48546,34143,951
Operating lease liabilitiesn/an/an/an/a0.05,0665,3565,3536,2267,0827,6338,1608,155
Finance lease liabilitiesn/an/an/an/an/a1,0812,7003,0383,0543,0002,7492,6752,791
Shareholders' equity9,3226,3164,3331,454-1,878-3,1163,299-1,6961,5621,0446,64012,81316,617
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded6.4%4.5%1.5%2.5%
Profit growth, compounded7.3%1.9%-6.1%-2.7%
Return on equity, averagen/a719.8%594.6%110.5%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Retail-Lumber & Other Building Materials Dealers

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Home Depot, Inc. HD$296.6 billion20.8085.6%12.4%2.5%2.643.1%
Lowe's Companies Inc. LOW$107.1 billion16.14n/a11.4%8.2%n/a2.5%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q2 August 202625 August 2026EDGAR
10-Q3 May 202627 May 2026EDGAR
10-K1 February 202618 March 2026EDGAR
10-Q2 November 202525 November 2025EDGAR
10-Q3 August 202526 August 2025EDGAR
10-Q4 May 202528 May 2025EDGAR
10-K2 February 202521 March 2025EDGAR
10-Q27 October 202419 November 2024EDGAR
10-Q28 July 202420 August 2024EDGAR
10-Q28 April 202421 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install