greeksoup/ stock research
Stock research / United States / M · Retail-Department Stores · NYSE

Macy's, Inc. (M)

Compare with another name

Macy's, Inc. (M) reported revenue of $5.1 billion for Q2 FY2026, the quarter ended 1 August 2026, up 1.2% on the same quarter a year earlier. Net income was $169 million, up 94.3% on the year, and diluted earnings per share $0.62. The figures are the company's own, from the 10-Q it filed with the SEC on 10 September 2026.

Revenue$5.1 billionup 1.2%
Net income$169 millionup 94.3%
Diluted EPS$0.62
QuarterQ2 FY2026ended 1 August 2026

Macy's (M) in brief

Macy's (M) reported revenue of $22.6 billion for fiscal 2025, the year ended 31 January 2026, down 1.7% on the year before.
Read moreNet income was $642 million and diluted earnings per share $2.32. Revenue was $23.0 billion in fiscal 2024, $23.9 billion in fiscal 2023, $25.4 billion in fiscal 2022 and $25.4 billion in fiscal 2021. Net income in the same years was $582 million, $45 million, $1.1 billion and $1.4 billion. Over the twelve months to 1 August 2026, Macy's reported revenue of $22.8 billion and net income of $749 million. Revenue grew 5.5% a year, compounded, over the five years to fiscal 2025. Macy's declared $0.73 a share in dividends over the last four quarters and had 261 million shares outstanding at the latest filed count. At 1 August 2026 it carried $2.4 billion of debt and $1.3 billion of cash. At the close of 8 October 2026 the market cap of Macy's was $6.0 billion, 8.3 times its earnings over the last twelve months.

Ratios

From the filings

ROE15.2%
ROCE15.5%
Operating margin5.0%
Net margin3.3%
FCF margin6.2%
Interest covern/a
Debt to equity0.49
Cash conversion2.35
Share count, 1 year-2.7%
Sales CAGR, 3 years-3.9%
Profit CAGR, 3 years-17.6%
EPS, TTM$2.73

At the close of 8 October 2026

Price$22.79
Market cap$6.0 billion
Stock P/E8.35
Price to book1.21
EV / EBITDA3.52
Dividend yield3.2%
Market cap / sales0.26
52-week high$26.21
52-week low$16.51
Price, 1 year28.6%
Price CAGR, 3 years27.2%
Price CAGR, 5 years0.0%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on long-term debt as Macy's, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
Mgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on M

Filings20 in twelve months: 10 current reports (8-K), about 5 results of operations; 3 officer or director change; 1 shareholder vote; 1 other events; 1 regulation fd disclosure
Planned insider sales24 Form 144 notices in twelve months, $11.4 million; latest 25 June 2026
Options tapeput/call 0.88 by open interest at the 8 October 2026 close; the straddle prices a 5.1% move to 16 October 2026
13F holders10 of the followed funds hold it; largest Geode Capital Management; 8 Schedule 13D or 13G filings in twelve months
Insider trading24 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest35.6 million shares short, 4.45 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 5 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023 †Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue5,0388,3755,0005,0964,9038,0074,7934,9994,9137,9164,8925,059
Cost of revenue2,9025,1532,9462,9382,8644,9922,7952,9002,8554,9472,8602,848
Gross profit2,1363,2222,0542,1582,0393,0151,9982,0992,0582,9692,0322,211
Gross margin42%38%41%42%42%38%42%42%42%38%42%44%
SG&A2,0402,4051,9111,9732,0642,3821,9131,9442,0242,3591,9521,960
Operating income83.0-14912522264.049894.014942.0745112244
Operating margin2%-2%2%4%1%6%2%3%1%9%2%5%
Pre-tax income43.0-18098.019535.043568.01155.066193.0227
Tax rate5%n/a37%23%20%21%44%24%-120%23%32%26%
Net income41.0-12862.015028.034238.087.011.050663.0169
Net margin1%-2%1%3%1%4%1%2%0%6%1%3%
Diluted EPS$0.15-$0.46$0.22$0.53$0.10$1.21$0.13$0.31$0.04$1.84$0.23$0.62
Operating cash flow-1131,1471298.0-1671,308-64.0319-8.01,183292294
Capital expenditure95.014615411712811910079.093.010188.065.0
Free cash flow-2081,001-25.0-109-2951,189-164240-1011,082204229
Buybacks0.00.00.00.00.01.097.052.051.050.051.053.0
Dividends paid45.046.048.048.048.048.051.049.049.048.050.051.0
Shares outstanding274m274m276m277m278m278m272m269m266m263m263m261m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021 †FY2022 †FY2023 †FY2024FY2025TTM
Revenue28,10527,07925,90824,93924,97124,56017,34625,39925,44923,86623,00622,62122,780
Cost of revenue16,86316,49615,66615,15215,21515,17112,28614,95615,34714,22413,74013,49713,510
Gross profit11,24210,58310,1579,6859,7569,3895,06010,44310,1029,6429,2669,1249,270
Gross margin40.0%39.1%39.2%38.8%39.1%38.2%29.2%41.1%39.7%40.4%40.3%40.3%40.7%
Selling, general and administrative8,3558,4689,2578,9549,0398,9986,7678,1548,4618,3758,3308,2408,295
Operating income2,8002,0391,3711,8641,738970-4,4752,3501,6893019091,0301,143
Operating margin10.0%7.5%5.3%7.5%7.0%3.9%-25.8%9.3%6.6%1.3%4.0%4.6%5.0%
Interest expense395363367321261205284256175170158139n/a
Pre-tax income2,3901,6789651,5161,420728-4,7901,8661,47743.0763849986
Income tax864608346-39.0322164-846436331-2.0181207237
Effective tax rate36.2%36.2%35.9%-2.6%22.7%22.5%n/a23.4%22.4%-4.7%23.7%24.4%24.0%
Net income1,5261,0726271,5661,108564-3,9441,4301,14645.0582642749
Net margin5.4%4.0%2.4%6.3%4.4%2.3%-22.7%5.6%4.5%0.2%2.5%2.8%3.3%
Diluted EPS$4.22$3.22$2.02$5.10$3.56$1.81-$12.68$4.55$4.08$0.16$2.07$2.32$2.73
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021 †FY2022 †FY2023 †FY2024FY2025TTM
Operating cash flow2,7091,9841,8011,9761,7351,6086492,7121,6151,3051,2781,4301,761
Capital expenditure770777596487657902338354888631518373347
Free cash flow1,9391,2071,2051,4891,0787063112,3587276747601,0571,414
Free cash flow margin6.9%4.5%4.7%6.0%4.3%2.9%1.8%9.3%2.9%2.8%3.3%4.7%6.2%
Cash from investing-970-1,092-243-351-456-1,002-325-370-1,169-913-592-639-663
Cash from financing-1,766-2,029-1,426-1,446-1,544-1,123699-2,381-1,296-220-413-852-632
Depreciation and amortisation1,0361,0611,058991962981959874857897881894873
Share-based compensation73.065.061.058.063.038.031.055.054.047.058.059.063.0
Buybacks1,9012,0013161.00.01.01.050060138.01.0250205
Dividends paid42145645946146346611790.0173181192197198
Dividend per sharen/an/an/an/a$1.51$1.51$0.38$0.30$0.63$0.66$0.69$0.73n/a
Diluted shares, weighted362m333m311m307m311m311m311m314m281m278m282m276m272m
Shares outstanding at period end341m310m304m305m308m309m310m292m271m274m278m263m261m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2021 †FY2022 †FY2023 †FY2024FY2025TTM
Funded by
Shareholders' equity5,3784,2504,3235,7456,4366,3772,5533,6214,0824,0354,5524,8604,928
Non-controlling interest0.03.0-1.0-12.00.00.0n/an/an/an/an/an/an/a
Short-term borrowingsn/an/an/an/an/a5394520.0n/an/an/an/an/a
Debt8,2196,7566,4385,7514,4073,7024,3203,2952,9962,9982,7792,4322,433
Operating lease liabilitiesn/an/an/an/an/a2,8973,1663,0812,9482,9742,9142,761n/a
Finance lease liabilitiesn/an/an/an/an/a21.019.017.015.012.013.011.0n/a
Other liabilities7,7339,5679,0918,0998,3517,6367,1967,5766,8256,2276,1446,1748,365
Total liabilities and equity21,33020,57619,85119,58319,19421,17217,70617,59016,86616,24616,40216,23815,726
Owned
Fixed assets7,8007,6167,0176,6726,6376,6335,9405,6655,9135,3085,0704,7434,565
Goodwill3,7433,8973,8973,8973,9083,908828828828828828828828
Intangible assets496514498488478439437435432430425420417
Cash and equivalents2,2461,1091,2971,4551,1626851,6791,7128621,0341,3061,2461,294
Receivables424558522363400409276297300293303n/an/a
Inventoryn/an/a5,3995,1785,2635,1883,7744,3834,2674,3614,4684,4124,449
Other assets6,6216,8821,2211,5301,3463,9104,7724,2704,2643,9924,0024,5894,173
Total assets21,33020,57619,85119,58319,19421,17217,70617,59016,86616,24616,40216,23815,726
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded-1.8%5.5%-3.9%0.3%
Profit growth, compounded-5.0%n/a-17.6%51.3%
Return on equity, average0.8%18.9%9.0%13.2%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Retail

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Burlington Stores, Inc. BURL$17.4 billion24.8535.7%7.7%10.9%0.95n/a
FirstCash Holdings, Inc. FCFS$9.2 billion24.1416.7%12.8%21.6%1.010.8%
GAP Inc. GAP$8.3 billion7.0531.6%11.0%1.1%0.382.8%
Chewy, Inc. CHWY$7.8 billion28.6573.9%2.5%5.9%1.60n/a
Lithia Motors Inc. LAD$6.4 billion9.5811.2%4.1%2.1%1.800.8%
Sprouts Farmers Market, Inc. SFM$6.2 billion12.6533.5%7.4%7.2%0.07n/a
Abercrombie & Fitch Co. ANF$6.0 billion12.1139.6%13.7%4.7%0.000.0%
Albertsons Companies, Inc. ACI$6.0 billion154.254.1%0.7%2.7%5.224.9%
Macy's, Inc. M$6.0 billion8.3515.2%5.0%0.3%0.493.2%
Autonation, Inc. AN$5.2 billion7.2834.3%4.8%-0.1%1.58n/a
Ollie's Bargain Outlet Holdings, Inc. OLLI$5.2 billion19.3514.4%12.3%14.4%0.001.2%
Floor & Decor Holdings, Inc. FND$5.0 billion21.639.3%6.4%2.4%0.08n/a
All 45 in Retail
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Amazon.com Inc. AMZN$2.74 trillion20.4424.5%12.1%15.8%0.24n/a
Walmart Inc. WMT$877.2 billion39.9122.5%4.4%6.2%0.410.9%
Costco Wholesale Corp. COST$420.2 billion45.6625.8%3.9%10.1%0.110.6%
Home Depot, Inc. HD$294.9 billion20.6885.6%12.4%2.5%2.643.1%
TJX Companies Inc. TJX$152.8 billion25.6557.0%n/a7.7%0.181.2%
CVS Health Corp. CVS$112.2 billion23.236.1%2.0%7.4%0.753.0%
Lowe's Companies Inc. LOW$105.9 billion15.96n/a11.4%8.2%n/a2.5%
Sherwin Williams Co. SHW$77.9 billion29.5969.7%n/a5.8%3.131.0%
ROSS Stores, Inc. ROST$72.0 billion27.2639.4%13.7%14.0%0.150.7%
Target Corp. TGT$70.3 billion16.0724.6%5.6%2.0%0.803.0%
O'Reilly Automotive, Inc. ORLY$70.2 billion27.39n/a19.6%8.5%n/an/a
Fastenal Co. FAST$57.9 billion42.7933.2%20.3%12.5%0.031.8%
Autozone Inc. AZO$47.5 billion20.01n/a18.0%5.7%n/an/a
Carvana Co. CVNA$46.8 billion33.4438.9%8.9%54.0%1.21n/a
JD.com, Inc. JD *$37.0 billion13.988.7%0.2%13.0%0.333.9%
Kroger Co. KR$36.3 billion33.3818.6%1.4%1.6%2.632.3%
Williams Sonoma Inc. WSM$28.1 billion24.4655.1%19.2%2.2%0.001.2%
Dollar General Corp. DG$27.4 billion16.1618.3%5.6%4.8%0.491.9%
Copart Inc. CPRT$25.5 billion17.7316.3%35.4%0.4%0.00n/a
Ulta Beauty, Inc. ULTA$24.2 billion20.5645.8%12.5%11.2%0.130.0%
Caseys General Stores Inc. CASY$23.7 billion30.9418.9%8.3%13.8%0.570.2%
Dollar Tree, Inc. DLTR$22.3 billion14.4847.1%11.0%8.2%0.86n/a
Best Buy Co., Inc. BBY$18.6 billion14.7140.0%4.1%1.4%0.364.3%
CDW Corp. CDW$17.5 billion16.8144.2%7.1%7.4%1.971.8%
Tractor Supply Co. TSCO$17.5 billion17.4438.5%8.5%4.0%0.822.8%
Burlington Stores, Inc. BURL$17.4 billion24.8535.7%7.7%10.9%0.95n/a
Penske Automotive Group, Inc. PAG$13.0 billion14.5815.6%n/a0.6%0.892.6%
BJ's Wholesale Club Holdings, Inc. BJ$12.5 billion21.6727.1%3.8%9.1%0.18n/a
Dick'S Sporting Goods, Inc. DKS$12.1 billion14.4614.7%5.5%53.5%0.333.6%
Five Below, Inc. FIVE$11.5 billion18.8325.0%14.7%25.6%0.000.0%
GameStop Corp. GME$11.4 billion16.6314.5%13.5%-7.7%0.680.4%
Murphy USA Inc. MUSA$9.5 billion15.7478.9%4.3%10.3%2.770.4%
FirstCash Holdings, Inc. FCFS$9.2 billion24.1416.7%12.8%21.6%1.010.8%
GAP Inc. GAP$8.3 billion7.0531.6%11.0%1.1%0.382.8%
Chewy, Inc. CHWY$7.8 billion28.6573.9%2.5%5.9%1.60n/a
Lithia Motors Inc. LAD$6.4 billion9.5811.2%4.1%2.1%1.800.8%
Sprouts Farmers Market, Inc. SFM$6.2 billion12.6533.5%7.4%7.2%0.07n/a
Abercrombie & Fitch Co. ANF$6.0 billion12.1139.6%13.7%4.7%0.000.0%
Albertsons Companies, Inc. ACI$6.0 billion154.254.1%0.7%2.7%5.224.9%
Macy's, Inc. M$6.0 billion8.3515.2%5.0%0.3%0.493.2%
Autonation, Inc. AN$5.2 billion7.2834.3%4.8%-0.1%1.58n/a
Ollie's Bargain Outlet Holdings, Inc. OLLI$5.2 billion19.3514.4%12.3%14.4%0.001.2%
Floor & Decor Holdings, Inc. FND$5.0 billion21.639.3%6.4%2.4%0.08n/a
Bath & Body Works, Inc. BBWI$3.6 billion4.61n/a16.7%-2.2%n/a4.5%
RH RH$2.2 billion20.2392.7%10.0%3.3%19.69n/a
1 company shares its SEC industry code (Retail-Department Stores); the rest are the names nearest in size in its wider industry, Retail, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q1 August 202610 September 2026EDGAR
10-Q2 May 20264 June 2026EDGAR
10-K31 January 202627 March 2026EDGAR
10-Q1 November 202510 December 2025EDGAR
10-Q/A2 August 202512 September 2025EDGAR
10-Q2 August 202510 September 2025EDGAR
10-Q3 May 20255 June 2025EDGAR
10-K1 February 202521 March 2025EDGAR
10-Q2 November 202412 December 2024EDGAR
10-Q3 August 20244 September 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install