greeksoup/ stocks
Stocks / United States / WST · Surgical & Medical Instruments & Apparatus · NYSE

West Pharmaceutical Services Inc. (WST)

Compare with another name

West Pharmaceutical Services Inc. (WST) reported revenue of $872 million for Q2 FY2026, the quarter ended 30 June 2026, up 13.8% on the same quarter a year earlier. Net income was $154 million, up 16.8% on the year, and diluted earnings per share $2.15. The figures are the company's own, from the 10-Q it filed with the SEC on 23 July 2026.

Revenue$872 millionup 13.8%
Net income$154 millionup 16.8%
Diluted EPS$2.15
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE18.9%
ROCE21.3%
Operating margin20.5%
Net margin17.0%
FCF margin13.1%
Interest cover151.20
Debt to equity0.07
Cash conversion1.17
Share count, 1 year-2.1%
Sales CAGR, 3 years2.1%
Profit CAGR, 3 years-5.5%
EPS, TTM$7.81

At the close of 21 September 2026

Price$361.78
Market cap$25.5 billion
Stock P/E46.32
Price to book8.52
EV / EBITDA29.28
Dividend yield0.2%
Market cap / sales7.66
52-week high$366.60
52-week low$230.95
Price, 1 year42.0%
Price CAGR, 3 years-1.0%
Price CAGR, 5 years-4.2%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as West Pharmaceutical Services Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on WST

Filings17 in twelve months: 10 current reports (8-K), about 7 regulation fd disclosure; 4 results of operations; 2 officer or director change; 2 material cybersecurity incident; 1 material agreement
Planned insider sales1 Form 144 notice in twelve months, $1.1 million; latest 7 May 2026
Options tapeput/call 1.02 by open interest on 23 September 2026; the straddle prices a 5.2% move to 16 October 2026
Holders12 of the followed funds hold it; largest FMR LLC; 5 Schedule 13D or 13G filings in twelve months
Insider trading8 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest2.2 million shares short, 4.89 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue747732695702747749698766805805845872
Cost of revenue459454465472482475466493510501548543
Gross profit288278230230265274232274294304296329
Gross margin39%38%33%33%35%37%33%36%37%38%35%38%
R&D16.418.417.617.515.518.516.319.117.121.815.819.7
SG&A89.090.086.783.083.585.388.095.910310799.5118
Operating income177161123126161160107154168157177179
Operating margin24%22%18%18%22%21%15%20%21%19%21%21%
Interest expense2.91.21.61.50.7-0.80.40.10.2-0.21.92.6
Pre-tax income187168127129164165110157172162180180
Tax rate16%21%13%17%20%22%22%19%20%21%25%18%
Net income16113711511113613089.8132140132139154
Net margin22%19%17%16%18%17%13%17%17%16%16%18%
Diluted EPS$2.14$1.83$1.55$1.51$1.85$1.78$1.23$1.82$1.92$1.82$1.92$2.15
Operating cash flow23023911816518019012917719725189.9124
Capital expenditure95.810990.610081.310571.375.263.376.142.743.2
Free cash flow13413027.664.898.885.258.110213417547.280.8
Buybacks27.817726718752.454.41340.50.00.0298157
Dividends paid14.014.814.714.614.515.315.215.115.115.815.815.7
Shares outstanding74m74m73m73m72m72m72m72m72m72m71m70m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015FY2016 FY2017 FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue1,4211,4001,5091,5991,7171,8402,1472,8322,8872,9502,8933,0743,327
Cost of revenue9749441,0081,0861,1721,2341,3791,6561,7511,8211,8951,9702,103
Gross profit4484565015135456067681,1761,1361,1299981,1041,224
Gross margin31.5%32.6%33.2%32.1%31.8%32.9%35.8%41.5%39.4%38.3%34.5%35.9%36.8%
Research and development37.334.136.839.140.338.946.952.858.568.469.174.374.4
Selling, general and administrative229233240246263273302363317353338394427
Operating income182129195226240297407752734676570585680
Operating margin12.8%9.2%12.9%14.1%14.0%16.1%19.0%26.6%25.4%22.9%19.7%19.0%20.5%
Interest expense16.514.18.17.88.48.58.28.27.99.03.00.54.5
Pre-tax income169116190222241292401749680698586601694
Income tax47.226.354.480.941.459.072.5107115122108122144
Effective tax rate27.9%22.7%28.7%36.4%17.2%20.2%18.1%14.3%16.9%17.5%18.4%20.2%20.8%
Net income12795.6144151207242346662586593493494565
Net margin8.9%6.8%9.5%9.4%12.0%13.1%16.1%23.4%20.3%20.1%17.0%16.1%17.0%
Diluted EPS$1.75$1.30$1.91$1.99$2.74$3.21$4.57$8.67$7.73$7.88$6.69$6.79$7.81
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015FY2016 FY2017 FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow183212219263289367472584724776653755662
Capital expenditure112132170131105126174253285362377286225
Free cash flow71.080.849.2132184241298331439414276469437
Free cash flow margin5.0%5.8%3.3%8.3%10.7%13.1%13.9%11.7%15.2%14.1%9.6%15.3%13.1%
Depreciation and amortisation90.089.990.796.7104103109122121137155171181
Share-based compensation18.629.619.516.115.124.434.037.523.723.318.723.832.6
Buybacks0.00.052.274.470.883.1116137203438561134454
Dividends paid29.132.435.839.142.145.148.151.154.157.059.161.262.4
Dividend per share$0.41$0.46$0.50$0.54$0.58$0.62$0.66$0.70$0.74$0.78$0.82$0.86n/a
Diluted shares, weighted73m74m75m76m75m75m76m76m76m75m74m73m71m
Shares outstanding at period end71m72m73m74m74m74m74m74m74m74m72m72m70m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015FY2016 FY2017 FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Total assets1,6711,6951,7171,8631,9792,3412,7943,3143,6173,8303,6434,2704,076
Cash and equivalents255275203236337439616763894854485791436
Receivables179181200253288319385489507512552574712
Inventory182181199215214236321378415435377444447
Goodwill109105103108106108111110107108106110109
Long-term debt336298229197196257255253209207203203203
Borrowings, as the company tags themn/a299229197197258256254209207203203203
Operating lease liabilitiesn/an/an/an/a0.062.460.463.093.084.581.895.688.3
Finance lease liabilitiesn/an/an/an/an/an/an/an/an/an/a2.13.63.0
Shareholders' equity9571,0241,1181,2801,3961,5731,8542,3352,6852,8812,6823,1762,990
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded8.2%7.4%2.1%12.4%
Profit growth, compounded17.8%7.4%-5.5%15.8%
Return on equity, average17.8%20.9%18.2%15.5%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Surgical & Medical Instruments & Apparatus

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Stryker Corp. SYK$105.2 billion28.4115.5%21.4%8.5%0.621.3%
3M Co. MMM$85.1 billion29.30101.5%18.4%2.3%3.691.8%
Boston Scientific Corp. BSX$63.4 billion17.7014.7%19.8%13.5%0.44n/a
Becton Dickinson & Co. BDX$49.2 billion54.593.9%9.6%-2.6%0.552.3%
Dexcom Inc. DXCM$33.7 billion35.3838.1%22.9%15.5%0.03n/a
Resmed Inc. RMD$32.3 billion21.4423.1%33.4%9.9%0.101.1%
West Pharmaceutical Services Inc. WST$25.5 billion46.3218.9%20.5%12.4%0.070.2%
Solventum Corp. SOLV$15.1 billion10.8529.9%25.0%-0.9%1.06n/a
Baxter International Inc. BAX$11.9 billionn/a-17.1%-2.4%5.4%1.542.3%
Insulet Corp. PODD$9.7 billion26.3726.4%16.9%29.4%0.65n/a

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202623 July 2026EDGAR
10-Q31 March 202623 April 2026EDGAR
10-K31 December 202517 February 2026EDGAR
10-Q30 September 202523 October 2025EDGAR
10-Q30 June 202524 July 2025EDGAR
10-Q31 March 202524 April 2025EDGAR
10-K31 December 202418 February 2025EDGAR
10-Q30 September 202424 October 2024EDGAR
10-Q30 June 202425 July 2024EDGAR
10-Q31 March 202425 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install