greeksoup/ stock research
Stock research / United States / MDLN · Surgical & Medical Instruments & Apparatus · Nasdaq

Medline Inc. (MDLN)

Compare with another name

Medline Inc. (MDLN) reported revenue of $7.7 billion for Q2 FY2026, the quarter ended 27 June 2026, up 11.6% on the same quarter a year earlier. Net income was $59 million, down 82.1% on the year, and diluted earnings per share $0.07. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$7.7 billionup 11.6%
Net income$59 milliondown 82.1%
Diluted EPS$0.07
QuarterQ2 FY2026ended 27 June 2026

Medline (MDLN) in brief

Medline (MDLN) reported revenue of $28.4 billion for fiscal 2025, the year ended 31 December 2025, up 11.5% on the year before.
Read moreNet income was $1.2 billion and the diluted loss per share $0.01. Revenue was $25.5 billion in fiscal 2024 and $23.2 billion in fiscal 2023. Net income in the same years was $1.2 billion and $234 million. At 27 June 2026 it carried $12.6 billion of debt and $2.3 billion of cash. At the close of 27 October 2026 the market cap of Medline was $27.9 billion.

Ratios

From the filings

ROEn/a
ROCEn/a
Operating marginn/a
Net marginn/a
FCF marginn/a
Interest covern/a
Debt to equity1.09
Cash conversionn/a
Share count, last 12 monthsn/a
Sales CAGR, 3 yearsn/a
Profit CAGR, 3 yearsn/a
EPS, TTMn/a

At the close of 27 October 2026

Price$32.38
Market cap$27.9 billion
Stock P/En/a
Price to book2.41
EV / EBITDAn/a
Dividend yieldn/a
Market cap / salesn/a
52-week high$49.99
52-week low$31.64
Price, 1 yearn/a
Price CAGR, 3 yearsn/a
Price CAGR, 5 yearsn/a
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as Medline Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
MDLNgreeksoup.ai
Daily prices to 27 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on MDLN

Dividendsno dividend in its filings for fiscal 2023 onward
Filings17 in twelve months: 9 current reports (8-K), about 3 officer or director change; 3 results of operations; 2 material agreement; 2 other events; 1 regulation FD disclosure
Planned insider sales1 Form 144 notice in twelve months, $3.6 million; latest 16 June 2026
Options tapeput/call 1.21 by open interest at the 27 October 2026 close; the straddle prices a 11.2% move to 20 November 2026
13F holders410 funds reported a position for the quarter to 30 June 2026; largest Carlyle Group Inc.
Insider trading50 sales and 5 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest40.8 million shares short, 5.38 days to cover at 15 October 2026
Documentsthe 10-K, the 10-Qs, the proxy and 3 earnings press releases, each linked

Quarterly results, the last 4 quarters

Q1 FY2025Q2 FY2025Q1 FY2026Q2 FY2026
Revenue6,6446,8867,3527,685
Cost of revenue4,8204,9815,5115,470
Gross profit1,8241,9051,8412,215
Gross margin27%28%25%29%
SG&A1,0701,0731,2281,295
Operating income571642422395
Operating margin9%9%6%5%
Interest expense244253165168
Pre-tax income338359291235
Tax rate5%7%18%41%
Net income31932913259.0
Net margin5%5%2%1%
Diluted EPSn/an/a$0.16$0.07
Operating cash flow682197412715
Capital expenditure98.011096.0111
Free cash flow58487.0316604
Buybacks9.06.00.00.0
Filing10-Q10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read moreMoney is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 3 fiscal years

FY2023FY2024FY2025
Revenue23,23125,50728,432
Cost of revenue17,34618,53120,914
Gross profit5,8856,9767,518
Gross margin25.3%27.3%26.4%
Research and development60.067.080.0
Selling, general and administrative3,8674,1084,524
Operating income1,2502,1462,212
Operating margin5.4%8.4%7.8%
Interest expense1,2131,144945
Pre-tax income2641,2461,248
Income tax30.046.091.0
Effective tax rate11.4%3.7%7.3%
Net income2341,1631,159
Net margin1.0%4.6%4.1%
Diluted EPSn/an/a-$0.01
Filing10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Revenue by segment FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
Supply Chain Solutions11,61812,99214,71251.7%
Medline Brand11,61312,51513,72048.3%
Supply Chain SolutionsMedline Brand
23.2FY202325.5FY202428.4FY2025

$ billion; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
United States21,80023,74726,47993.1%
International1,4311,7601,9536.9%
United StatesInternational
23.2FY202325.5FY202428.4FY2025

$ billion; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2023FY2024FY2025
Operating cash flow1,6851,7691,744
Capital expenditure275354447
Free cash flow1,4101,4151,297
Free cash flow margin6.1%5.5%4.6%
Cash from investing-312-1,493-474
Cash from financing-191-1,613399
Depreciation and amortisation9519771,011
Share-based compensation78.061.076.0
Buybacks0.020.033.0
Diluted shares, weightedn/an/a810m
Filing10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2023FY2024FY2025
Funded by
Shareholders' equityn/an/a10,737
Non-controlling interestn/an/a8,549
Redeemable equity2333660.0
Short-term borrowingsn/a2.01.0
Debtn/a16,49212,560
Operating lease liabilitiesn/a329386
Other liabilitiesn/an/a6,251
Total liabilities and equityn/a35,97838,484
Owned
Fixed assetsn/a4,5954,778
Goodwill7,5328,0658,079
Intangible assetsn/a14,55913,893
Investmentsn/an/a0.0
Cash and equivalents1,5851991,939
Receivablesn/a3,2193,533
Inventoryn/a4,4564,769
Other assetsn/a8851,493
Total assetsn/a35,97838,484
Filing10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/an/an/an/a
Profit growth, compoundedn/an/an/an/a
Return on equity, averagen/an/an/a10.8%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Medline's revenue in fiscal 2025?

Medline (MDLN) reported revenue of $28.4 billion for fiscal 2025, the year ended 31 December 2025, up 11.5% on the year before.

How much did Medline earn in fiscal 2025?

Net income was $1.2 billion for fiscal 2025, and the diluted loss per share $0.01.

What is Medline's market cap?

The market cap of Medline was $27.9 billion at the close of 27 October 2026.

How much debt does Medline have?

At 27 June 2026 Medline carried $12.6 billion of debt and $2.3 billion of cash.

Peers: Medical Equipment

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Stryker Corp. SYK$115.6 billion31.2415.5%21.4%8.5%0.621.2%
3M Co. MMM$88.7 billion25.5885.7%18.8%1.7%3.631.8%
Boston Scientific Corp. BSX$65.3 billion18.2514.7%19.8%13.5%0.51n/a
Becton Dickinson & Co. BDX$53.1 billion58.743.9%9.6%-2.6%0.692.1%
Resmed Inc. RMD$36.2 billion24.0523.1%33.4%9.9%0.101.0%
Dexcom Inc. DXCM$29.7 billion31.0638.1%22.9%15.5%0.47n/a
West Pharmaceutical Services Inc. WST$28.0 billion50.9918.9%20.5%12.4%0.070.2%
Medline Inc. MDLN$27.9 billionn/an/an/an/a1.09n/a
Solventum Corp. SOLV$14.1 billion10.1529.9%25.0%-0.9%1.06n/a
Baxter International Inc. BAX$12.9 billionn/a-17.1%-2.4%5.4%1.520.8%
Penumbra Inc. PEN$12.8 billion79.6310.5%12.4%17.6%0.00n/a
Globus Medical Inc. GMED$10.9 billion20.7011.2%20.3%19.7%0.00n/a
All 56 in Medical Equipment
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Intuitive Surgical Inc. ISRG$154.6 billion53.9218.5%28.4%20.5%0.00n/a
Medtronic plc MDT$120.2 billion23.1410.4%18.1%9.8%0.563.0%
Stryker Corp. SYK$115.6 billion31.2415.5%21.4%8.5%0.621.2%
3M Co. MMM$88.7 billion25.5885.7%18.8%1.7%3.631.8%
Boston Scientific Corp. BSX$65.3 billion18.2514.7%19.8%13.5%0.51n/a
Becton Dickinson & Co. BDX$53.1 billion58.743.9%9.6%-2.6%0.692.1%
Edwards Lifesciences Corp. EW$52.4 billion52.189.5%22.3%14.6%0.06n/a
Resmed Inc. RMD$36.2 billion24.0523.1%33.4%9.9%0.101.0%
GE HealthCare Technologies Inc. GEHC$32.1 billion16.3018.1%12.9%6.5%0.920.2%
Dexcom Inc. DXCM$29.7 billion31.0638.1%22.9%15.5%0.47n/a
West Pharmaceutical Services Inc. WST$28.0 billion50.9918.9%20.5%12.4%0.070.2%
Medline Inc. MDLN$27.9 billionn/an/an/an/a1.09n/a
Koninklijke Philips N.V. PHG *$25.4 billion25.378.2%8.0%-1.0%0.741.5%
Steris plc STE$22.3 billion27.9311.2%18.9%8.4%0.261.1%
Zimmer Biomet Holdings, Inc. ZBH$18.3 billion23.386.4%14.2%8.6%0.591.0%
Solventum Corp. SOLV$14.1 billion10.1529.9%25.0%-0.9%1.06n/a
Smith & Nephew plc SNN *$13.2 billion21.0311.8%12.9%6.1%0.592.5%
Baxter International Inc. BAX$12.9 billionn/a-17.1%-2.4%5.4%1.520.8%
Penumbra Inc. PEN$12.8 billion79.6310.5%12.4%17.6%0.00n/a
Cooper Companies, Inc. COO$11.4 billion20.446.8%12.8%4.7%0.310.0%
Globus Medical Inc. GMED$10.9 billion20.7011.2%20.3%19.7%0.00n/a
Align Technology Inc. ALGN$10.8 billion26.439.8%13.2%4.4%0.00n/a
Glaukos Corp. GKOS$10.7 billionn/a-27.6%-31.6%41.5%0.00n/a
Insulet Corp. PODD$10.4 billion28.0126.4%16.9%29.4%0.67n/a
MSA Safety Inc. MSA$6.9 billion22.3122.4%21.2%6.5%0.431.2%
Bausch & Lomb Corp. BLCO$6.3 billionn/a-2.7%6.1%8.9%0.80n/a
Teleflex Inc. TFX$5.9 billionn/a-35.5%2.0%30.7%0.971.0%
Merit Medical Systems Inc. MMSI$5.6 billion38.668.7%12.8%10.2%0.44n/a
Haemonetics Corp. HAE$5.5 billion58.7811.5%11.9%0.4%1.42n/a
MiniMed Group, Inc. MMED$5.3 billionn/an/an/an/a0.00n/a
Heartflow, Inc. HTFL$5.0 billionn/a-42.3%-37.8%n/a0.00n/a
LivaNova plc LIVN$4.4 billion23.7714.2%12.7%12.4%0.22n/a
Integer Holdings Corp. ITGR$4.3 billion34.607.5%9.7%2.7%0.72n/a
ICU Medical Inc. ICUI$4.1 billion138.351.4%3.3%-9.0%0.57n/a
iRhythm Holdings, Inc. IRTC$4.1 billionn/a-7.5%-3.0%25.6%3.50n/a
Envista Holdings Corp. NVST$3.8 billion40.663.1%9.6%11.9%0.47n/a
Pulse Biosciences, Inc. PLSE$3.8 billionn/a-80.5%-7,007.8%n/a0.00n/a
AtriCure, Inc. ATRC$3.1 billion293.192.0%2.3%13.9%0.12n/a
Warby Parker Inc. WRBY$2.8 billion358.292.0%0.2%11.0%0.00n/a
TransMedics Group, Inc. TMDX$2.4 billion17.9229.3%12.2%25.8%0.990.0%
UFP Technologies Inc. UFPT$2.3 billion31.7815.6%15.3%7.3%0.25n/a
Inspire Medical Systems, Inc. INSP$2.1 billion15.4416.4%6.0%4.3%0.00n/a
Axogen, Inc. AXGN$2.0 billionn/a-13.1%-5.1%23.6%0.00n/a
Establishment Labs Holdings Inc. ESTA$2.0 billionn/a-180.0%-7.6%38.6%12.11n/a
Lemaitre Vascular Inc. LMAT$1.9 billion29.3815.6%29.5%11.8%0.401.1%
Dentsply Sirona Inc. XRAY$1.9 billionn/a-40.4%-8.5%-0.8%1.656.8%
Kestra Medical Technologies, Ltd. KMTS$1.8 billionn/a-67.4%-134.5%60.7%0.33n/a
NovoCure Ltd. NVCR$1.7 billionn/a-43.9%-22.1%11.0%0.58n/a
Alphatec Holdings, Inc. ATEC$1.7 billionn/an/a-6.0%19.5%n/an/a
Conmed Corp. CNMD$1.4 billion25.475.4%8.0%3.4%0.801.3%
Tandem Diabetes Care Inc. TNDM$1.3 billionn/a-48.6%-4.4%4.0%4.62n/a
National Vision Holdings, Inc. EYE$1.3 billion26.525.6%4.1%7.8%0.26n/a
Enovis Corp. ENOV$1.2 billionn/a-74.6%-45.1%4.9%0.87n/a
Staar Surgical Co. STAA$1.2 billion345.141.1%4.0%51.3%0.00n/a
Artivion, Inc. AORT$1.1 billionn/a-0.7%4.4%16.4%0.820.0%
Integra LifeSciences Holdings Corp. IART$932 million70.501.2%4.4%0.8%1.71n/a
31 companies share its SEC industry code (Surgical & Medical Instruments & Apparatus); the rest are the names nearest in size in its wider industry, Medical Equipment, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q27 June 20265 August 2026EDGAR
10-Q28 March 20266 May 2026EDGAR
10-K31 December 202525 February 2026EDGAR