greeksoup/ stocks
Stocks / United States / BDX · Surgical & Medical Instruments & Apparatus · NYSE

Becton Dickinson & Co. (BDX)

Compare with another name

Becton Dickinson & Co. (BDX) reported revenue of $5.0 billion for Q3 FY2026, the quarter ended 30 June 2026, down 9.5% on the same quarter a year earlier. Net income was $377 million, down 34.3% on the year, and diluted earnings per share $1.37. The figures are the company's own, from the 10-Q it filed with the SEC on 6 August 2026.

Revenue$5.0 billiondown 9.5%
Net income$377 milliondown 34.3%
Diluted EPS$1.37
QuarterQ3 FY2026ended 30 June 2026

Ratios

From the filings

ROE3.9%
ROCE5.3%
Operating margin9.6%
Net margin4.5%
FCF marginn/a
Interest cover3.41
Debt to equity0.55
Cash conversionn/a
Share count, 1 year-5.0%
Sales CAGR, 3 years5.0%
Profit CAGR, 3 years-1.9%
EPS, TTM$3.31

At the close of 21 September 2026

Price$180.70
Market cap$49.2 billion
Stock P/E54.59
Price to book2.02
EV / EBITDA13.91
Dividend yield2.3%
Market cap / sales2.36
52-week high$210.02
52-week low$140.71
Price, 1 year-3.4%
Price CAGR, 3 years-12.0%
Price CAGR, 5 years-6.8%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on long-term debt as Becton Dickinson & Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on BDX

Filings35 in twelve months: 22 current reports (8-K), about 8 officer or director change; 7 regulation fd disclosure; 6 results of operations; 4 other events; 2 material agreement
Planned insider sales26 Form 144 notices in twelve months, $8.1 million; latest 26 August 2026
Options tapeput/call 0.71 by open interest on 23 September 2026; the straddle prices a 5.5% move to 16 October 2026
Holders8 of the followed funds hold it; largest Geode Capital Management; 7 Schedule 13D or 13G filings in twelve months
Insider trading19 sales and 0 purchases on Form 4 in twelve months
Congress2 House trades disclosed in six months
Short interest10.7 million shares short, 6.12 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 6 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue5,0874,7065,0454,9905,4375,1685,2725,5095,8915,2524,7144,983
Cost of revenue3,3852,6792,7412,6832,9502,9333,0152,8753,0922,8412,5602,668
Gross profit1,7022,0272,3042,3072,4872,2352,2572,6342,7992,4112,1542,315
Gross margin33%43%46%46%46%43%43%48%48%46%46%46%
R&D281290299299302343302297323306249258
SG&A1,1371,2131,1931,1961,2551,3181,2731,3201,3671,3931,2131,261
Operating income34943973460262245354688269855293.0663
Operating margin7%9%15%12%11%9%10%16%12%11%2%13%
Interest expense113111125137155155151152155153149132
Pre-tax income18135963350051330636370350939339.0554
Tax rate15%21%15%3%22%1%15%18%3%3%195%18%
Net income108281537487400303308574493382-311377
Net margin2%6%11%10%7%6%6%10%8%7%-7%8%
Diluted EPS$0.35$0.96$1.85$1.68$1.37$1.04$1.07$2.00$1.71$1.34-$1.11$1.37
Operating cash flown/an/an/an/an/a693n/an/an/a657n/an/a
Capital expenditure294116134179296105129174352108125143
Free cash flown/an/an/an/an/a588n/an/an/a549n/an/a
Buybacks0.05000.00.00.07500.00.02502502,0000.0
Dividends paid265275275275275302298299297299290286
Shares outstanding290m289m289m289m289m287m287m287m285m285m276m272m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016FY2017 FY2018 FY2019FY2020 FY2021 FY2022FY2023FY2024FY2025TTM
Revenue8,44610,28212,48312,09315,98317,29016,07419,13118,87019,37220,17821,84020,840
Cost of revenue4,1455,5876,4926,1288,7219,0029,27610,50010,39311,20211,05311,91511,161
Gross profit4,3014,6955,9915,9427,2628,2887,5779,4278,4778,1709,1259,9259,679
Gross margin50.9%45.7%48.0%49.1%45.4%47.9%47.1%49.3%44.9%42.2%45.2%45.4%46.4%
Research and development5506328287701,0061,0621,0391,2791,2561,2371,1901,2651,136
Selling, general and administrative2,1452,5633,0052,9094,0154,3324,1854,7194,7094,7194,8575,2785,234
Operating income1,6061,0741,4301,5221,5091,7609122,2502,2822,1112,3972,5792,006
Operating margin19.0%10.4%11.5%12.6%9.4%10.2%5.7%11.8%12.1%10.9%11.9%11.8%9.6%
Interest expense135371388521706639528469398452528613589
Pre-tax income1,5227391,0749761,1731,1764141,6921,7831,6622,0051,8811,495
Income tax33744.097.0-124862-57.062.088.0148132300203205
Effective tax rate22.1%6.0%9.0%-12.7%73.5%-4.8%15.0%5.2%8.3%7.9%15.0%10.8%13.7%
Net income1,1856959761,1003111,2338742,0921,7791,4841,7051,678941
Net margin14.0%6.8%7.8%9.1%1.9%7.1%5.4%10.9%9.4%7.7%8.4%7.7%4.5%
Diluted EPS$5.99$3.35$4.49$4.60$0.60$3.94$2.71$6.85$5.88$4.94$5.86$5.82$3.31
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016FY2017 FY2018 FY2019FY2020 FY2021 FY2022FY2023FY2024FY2025TTM
Operating cash flow1,7461,7302,5592,5502,8653,3303,5394,647n/an/an/an/an/a
Capital expenditure5925966937278959577691,194973874725760728
Free cash flow1,1541,1341,8661,8231,9702,3732,7703,453n/an/an/an/an/a
Free cash flow margin13.7%11.0%14.9%15.1%12.3%13.7%17.2%18.0%n/an/an/an/an/a
Depreciation and amortisation5628911,1141,0881,9782,2532,1152,2302,2292,2882,2862,4622,454
Share-based compensation113166196174322261236229233259247258259
Buybacks4000.00.02200.00.00.01,7505000.05001,0002,500
Dividends paid4214855626779279841,0261,0481,0821,1141,1001,1961,172
Dividend per share$2.18$2.40$2.64$2.92$3.00$3.08$3.16$3.32$3.48$3.64$3.80$4.16n/a
Diluted shares, weighted198m208m218m224m265m275m282m292m287m288m291m289m275m
Shares outstanding at period endn/an/an/an/an/an/an/an/an/an/an/an/a272m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016FY2017 FY2018 FY2019FY2020 FY2021 FY2022FY2023FY2024FY2025TTM
Total assets12,38426,47825,58637,73453,90451,76554,01253,86652,93452,78057,28655,32550,731
Cash and equivalents1,8611,4241,54114,1791,1405362,8252,2831,0061,4161,717641708
Receivables1,1871,6181,6181,7442,3192,3452,3982,3502,1912,5343,0332,9942,364
Inventory1,4951,9591,7191,8182,4512,5792,7432,7433,2243,2733,8433,8943,316
Goodwill1,0907,5377,4197,56323,60023,37623,62023,90124,62124,52226,46526,61225,944
Long-term debt3,76811,37010,55018,66718,89418,08117,22417,11013,88614,73817,94017,62113,511
Operating lease liabilitiesn/an/an/an/an/an/a336344384414667704n/a
Shareholders' equity5,0537,1647,63312,94820,99421,08123,76523,67725,28225,79625,89025,39024,416
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded7.8%6.3%5.0%-2.6%
Profit growth, compounded9.2%13.9%-1.9%-40.6%
Return on equity, average6.7%7.0%6.3%6.6%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Surgical & Medical Instruments & Apparatus

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Stryker Corp. SYK$105.2 billion28.4115.5%21.4%8.5%0.621.3%
3M Co. MMM$85.1 billion29.30101.5%18.4%2.3%3.691.8%
Boston Scientific Corp. BSX$63.4 billion17.7014.7%19.8%13.5%0.44n/a
Becton Dickinson & Co. BDX$49.2 billion54.593.9%9.6%-2.6%0.552.3%
Dexcom Inc. DXCM$33.7 billion35.3838.1%22.9%15.5%0.03n/a
Resmed Inc. RMD$32.3 billion21.4423.1%33.4%9.9%0.101.1%
West Pharmaceutical Services Inc. WST$25.5 billion46.3218.9%20.5%12.4%0.070.2%
Solventum Corp. SOLV$15.1 billion10.8529.9%25.0%-0.9%1.06n/a
Baxter International Inc. BAX$11.9 billionn/a-17.1%-2.4%5.4%1.542.3%
Insulet Corp. PODD$9.7 billion26.3726.4%16.9%29.4%0.65n/a

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 20266 August 2026EDGAR
10-Q31 March 20267 May 2026EDGAR
10-Q31 December 20259 February 2026EDGAR
10-K30 September 202525 November 2025EDGAR
10-Q30 June 20257 August 2025EDGAR
10-Q31 March 20251 May 2025EDGAR
10-Q31 December 20246 February 2025EDGAR
10-K30 September 202427 November 2024EDGAR
10-Q30 June 20241 August 2024EDGAR
10-Q31 March 20242 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install