greeksoup/ stock research

Becton Dickinson (BDX) FY2021 results: revenue $19.1 billion, up 19.0% on the year

Becton Dickinson & Co. (BDX) reported revenue of $19.1 billion for fiscal 2021, the year ended 30 September 2021, up 19.0% on the year before. Net income was $2.1 billion, up 139.4%, and diluted earnings per share $6.85. The figures are the company's own, from the 10-K it filed with the SEC on 24 November 2021.

Revenue
$19.1 billion
+19.0% on the year
FY2014FY2021
Operating margin
11.8%
5.7% a year earlier
FY2014FY2021
Net income
$2.1 billion
+139.4% on the year
FY2014FY2021
Diluted EPS
$6.85
+152.8% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue19,13116,07417,290+19.0%
Cost of revenue10,5009,2769,002+13.2%
Gross profit8,6316,7988,288+27.0%
Gross margin45.1%42.3%47.9%
Research and development1,2791,0391,062+23.1%
Selling, general and administrative4,7194,1854,332+12.8%
Operating income2,2509121,760+146.7%
Operating margin11.8%5.7%10.2%
Interest expense469528639-11.2%
Pre-tax income1,6924141,176+308.7%
Income tax88.062.0-57.0+41.9%
Effective tax rate5.2%15.0%-4.8%
Net income2,0928741,233+139.4%
Net margin10.9%5.4%7.1%
Diluted EPS$6.85$2.71$3.94+152.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow4,6473,5393,330+31.3%
Capital expenditure1,194769957+55.3%
Free cash flow3,4532,7702,373+24.7%
Free cash flow margin18.0%17.2%13.7%
Cash from investing-1,880-1,232-741
Cash from financing-3,30622.0-3,223
Depreciation and amortisation2,2302,1152,253+5.4%
Share-based compensation229236261-3.0%
Buybacks1,7500.00.0
Dividends paid1,0481,026984+2.1%
Dividend per share$3.32$3.16$3.08+5.1%
Diluted shares, weighted292m282m275m+3.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity23,67723,76521,081-0.4%
Debt17,61017,93119,390-1.8%
Operating lease liabilities344336n/a+2.4%
Other liabilities12,23511,98011,294+2.1%
Total liabilities and equity53,86654,01251,765-0.3%
Fixed assets6,0035,9235,659+1.4%
Goodwill23,90123,62023,376+1.2%
Intangible assets12,73713,767n/a-7.5%
Cash and equivalents2,2832,825536-19.2%
Receivables2,3502,3982,345-2.0%
Inventory2,7432,7432,5790.0%
Other assets3,8492,73617,270+40.7%
Total assets53,86654,01251,765-0.3%

10-K for the year ended 30 September 2021, filed 24 November 2021: the filing.