greeksoup/ stock research

Becton Dickinson (BDX) FY2012 results: revenue $7.7 billion, up 1.6% on the year

Becton Dickinson & Co. (BDX) reported revenue of $7.7 billion for fiscal 2012, the year ended 30 September 2012, up 1.6% on the year before. Net income was $1.2 billion, down 7.9%, and diluted earnings per share $5.59. The figures are the company's own, from the 10-K it filed with the SEC on 21 November 2012.

Revenue
$7.7 billion
+1.6% on the year
FY2007FY2012
Operating margin
20.2%
22.0% a year earlier
FY2007FY2012
Net income
$1.2 billion
-7.9% on the year
FY2007FY2012
Diluted EPS
$5.59
-0.5% on the year
FY2007FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue7,7087,5847,124+1.6%
Cost of revenue3,7553,6253,428+3.6%
Gross profit3,9533,9593,696-0.2%
Gross margin51.3%52.2%51.9%
Research and development472470423+0.4%
Selling, general and administrative1,9231,8241,691+5.4%
Operating income1,5581,6661,582-6.5%
Operating margin20.2%22.0%22.2%
Interest expense13584.051.3+60.7%
Pre-tax income1,4721,6181,567-9.0%
Income tax363417452-13.0%
Effective tax rate24.6%25.8%28.8%
Net income1,1701,2711,318-7.9%
Net margin15.2%16.8%18.5%
Diluted EPS$5.59$5.62$5.49-0.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow1,7601,7161,744+2.6%
Capital expenditure487509531-4.2%
Free cash flow1,2731,2071,213+5.4%
Free cash flow margin16.5%15.9%17.0%
Depreciation and amortisation511494491+3.4%
Share-based compensation89.073.079.4+22.0%
Buybacks1,5001,500750-0.0%
Dividends paid368361346+1.8%
Dividend per sharen/an/a$1.48
Diluted shares, weighted209m226m240m-7.6%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity4,1364,8285,435-14.3%
Debt4,1662,7201,698+53.2%
Other liabilities3,0592,8832,518+6.1%
Total liabilities and equity11,36110,4309,651+8.9%
Fixed assets3,3043,2113,100+2.9%
Goodwill1,076991764+8.6%
Cash and equivalents1,6711,1751,216+42.2%
Receivables1,2501,2291,205+1.7%
Inventory1,2411,2451,145-0.3%
Other assets2,8202,5792,220+9.3%
Total assets11,36110,4309,651+8.9%

10-K for the year ended 30 September 2012, filed 21 November 2012: the filing.