greeksoup/ stock research

Becton Dickinson (BDX) FY2013 results: revenue $8.1 billion, up 4.5% on the year

Becton Dickinson & Co. (BDX) reported revenue of $8.1 billion for fiscal 2013, the year ended 30 September 2013, up 4.5% on the year before. Net income was $1.3 billion, up 10.5%, and diluted earnings per share $6.49. The figures are the company's own, from the 10-K it filed with the SEC on 27 November 2013.

Revenue
$8.1 billion
+4.5% on the year
FY2007FY2013
Operating margin
15.6%
20.2% a year earlier
FY2007FY2013
Net income
$1.3 billion
+10.5% on the year
FY2007FY2013
Diluted EPS
$6.49
+16.1% on the year
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue8,0547,7087,584+4.5%
Cost of revenue3,8833,7553,625+3.4%
Gross profit4,1713,9533,959+5.5%
Gross margin51.8%51.3%52.2%
Research and development494472470+4.7%
Selling, general and administrative2,4221,9231,824+25.9%
Operating income1,2541,5581,666-19.5%
Operating margin15.6%20.2%22.0%
Interest expense13813584.0+2.2%
Pre-tax income1,1651,4721,618-20.9%
Income tax236363417-35.0%
Effective tax rate20.3%24.6%25.8%
Net income1,2931,1701,271+10.5%
Net margin16.1%15.2%16.8%
Diluted EPS$6.49$5.59$5.62+16.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flown/a1,7601,716
Capital expenditure522487509+7.1%
Free cash flown/a1,2731,207
Free cash flow marginn/a16.5%15.9%
Depreciation and amortisation546511494+6.9%
Share-based compensation10089.073.0+12.3%
Buybacks4501,5001,500-70.0%
Dividends paid386368361+5.0%
Dividend per share$1.98n/an/a
Diluted shares, weighted199m209m226m-4.8%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity5,0434,1364,828+21.9%
Debt3,9704,1662,720-4.7%
Other liabilities3,1363,0592,883+2.5%
Total liabilities and equity12,14911,36110,430+6.9%
Fixed assets3,4763,3043,211+5.2%
Goodwill1,1091,076991+3.1%
Cash and equivalents1,8901,6711,175+13.1%
Receivables1,2401,2501,229-0.8%
Inventory1,4021,2411,245+13.0%
Other assets3,0322,8202,579+7.5%
Total assets12,14911,36110,430+6.9%

10-K for the year ended 30 September 2013, filed 27 November 2013: the filing.