greeksoup/ stock research

Waste Management (WM) FY2025 results: revenue $25.2 billion, up 14.2% on the year

Waste Management Inc. (WM) reported revenue of $25.2 billion for fiscal 2025, the year ended 31 December 2025, up 14.2% on the year before. Net income was $2.7 billion, down 1.4%, and diluted earnings per share $6.70. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2026.

Revenue
$25.2 billion
+14.2% on the year
FY2018FY2025
Operating margin
17.1%
18.4% a year earlier
FY2018FY2025
Net income
$2.7 billion
-1.4% on the year
FY2018FY2025
Diluted EPS
$6.70
-1.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 17 new, 1 kept.

  • Operating EBITDA grew double digits: Total operating EBITDA grew 13.3% in 2025, and 15.5% on an adjusted basis. Full-year adjusted margin exceeded 30% for the first time.
  • Legacy operating EBITDA rose 8.0%: Legacy Business operating EBITDA rose 8.0% in 2025, and margin expanded 90 basis points.
  • Core price drove Legacy revenue: Legacy revenue growth came from Collection and Disposal core price of 6.3% and yield of 3.8%, with a focus on customer lifetime value.
  • Legacy cost ratio improved 150 bps: Legacy operating expenses as a percentage of revenue improved 150 basis points in 2025.
  • 2026 revenue and EBITDA projected: 2026 revenue of $26,425 to $26,625 million, up 5.2% at midpoint, and adjusted operating EBITDA of $8,150 to $8,250 million, up 6.2% on a comparable basis.
Read the Q4 FY2025 earnings call summary

From this 10-K

Waste Management is a holding company whose subsidiaries provide environmental services across the United States and Canada, from collection through transfer, disposal, recycling and resource recovery. It was incorporated in Oklahoma in 1987 as USA Waste Services, reincorporated in Delaware in 1995, and took its present name in the 1998 merger with the Illinois company then called Waste Management. The solid waste business is run locally by subsidiaries covering distinct geographic areas. Alongside it sit a Renewable Energy segment developing and operating landfill gas-to-energy facilities, a Recycling Processing and Sales segment, and a Healthcare Solutions segment formed from the 2024 acquisition of Stericycle. In 2025 the largest customer was less than 5% of annual revenues.

Waste Management Inc., the 10-K for 2025

Waste Management is a holding company whose subsidiaries provide environmental services across the United States and Canada, from collection through transfer, disposal, recycling and resource recovery. It was incorporated in Oklahoma in 1987 as USA Waste Services, reincorporated in Delaware in 1995, and took its present name in the 1998 merger with the Illinois company then called Waste Management. The solid waste business is run locally by subsidiaries covering distinct geographic areas. Alongside it sit a Renewable Energy segment developing and operating landfill gas-to-energy facilities, a Recycling Processing and Sales segment, and a Healthcare Solutions segment formed from the 2024 acquisition of Stericycle. In 2025 the largest customer was less than 5% of annual revenues.

Collection

Commercial and industrial collection typically runs on three-year agreements, priced on collection frequency, the equipment supplied, the type and weight of waste, distance to disposal, labour, fuel, truck type and market conditions. Most of those customers get steel containers designed to be lifted mechanically, which lets one employee run the truck. Residential collection usually runs under a contract or franchise from a municipality, homeowners' association or regional authority giving exclusive rights to all or part of an area, typically for three to ten years, with fees paid by the authority or by residents, and some households buy monthly subscriptions. Manual residential systems are being phased out in favour of automation, which the company links to worker safety, containerisation and lower cost to serve.

Landfills and transfer

At 31 December 2025 the company owned or operated 253 solid waste landfills and four hazardous waste landfills, the largest such network in the United States and Canada, and it owned or controlled 244 sites in closure or already certified closed. Because the distance to a landfill is usually greater for large urban markets, it runs 342 transfer stations, excluding those acquired with Stericycle, which consolidate, compact and move waste onward.

Recycling

Recycling separates reusable material from the waste stream, and the company collects it from households and businesses, then processes and sells it to manufacturers, mostly within North America. It was the first major solid waste company to focus on residential single-stream recycling, where clean bottles, cans, paper, cups, tubs and cardboard go into one bin, made possible by mechanised screens and optical sorting. Demand is supported by state minimum-recycled-content mandates and by companies' own sustainability targets. Investment continues in facility technology and automation, with eight new recycling facilities opened in 2025 and three in 2024.

Renewable Energy

Landfill gas is produced naturally as waste decomposes, and its methane component can be captured and used instead of fossil fuel. At 31 December 2025 there were 103 landfill gas projects producing commercial quantities of methane: 62 fuel electricity generators whose output goes to public, municipal or cooperative utilities, 24 deliver gas at the landfill or by pipeline to industrial customers, and 17 process it to pipeline-quality renewable natural gas sold to gas suppliers, with three on third-party landfills. Earnings come from selling the captured gas, renewable identification numbers under the Renewable Fuel Standard, low carbon fuel credits, and energy and the associated renewable energy certificates.

Healthcare Solutions

Through Stericycle the company provides regulated waste and compliance services and secure information destruction to business customers in the United States, Canada and Western Europe. Regulated waste covers compliance programmes and the collection, processing and disposal of medical, pathological, sharps, pharmaceutical and hazardous waste, with collection beginning at the customer site with segregation. Secure information destruction collects personal and confidential material for destruction and recycles the sorted office paper, using both off-site and on-site shredding for one-time and recurring work, from 99 facilities at 31 December 2025.

Seasons and people

Revenue and volumes typically rise in the summer months, showing in the second and third quarters. Severe storms can disrupt operations, while wildfires in the west and hurricanes in the south and east can raise volumes, though such event-driven work carries start-up costs and thinner margins. At 31 December 2025 it had approximately 60,500 full-time employees across the United States, Canada, Western Europe and India, approximately 53,600 in the United States, approximately 8,400 in administrative and sales roles and the rest in operations, with approximately 9,200 covered by collective bargaining agreements.

From Waste Management's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 9 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue25,20422,06320,426+14.2%
Cost of revenue15,01213,38312,606+12.2%
Gross profit10,1928,6807,820+17.4%
Gross margin40.4%39.3%38.3%
Selling, general and administrative2,7222,2641,926+20.2%
Operating income4,3084,0633,575+6.0%
Operating margin17.1%18.4%17.5%
Interest expense912598500+52.5%
Pre-tax income3,4263,4583,021-0.9%
Income tax717713745+0.6%
Effective tax rate20.9%20.6%24.7%
Net income2,7082,7462,304-1.4%
Net margin10.7%12.4%11.3%
Diluted EPS$6.70$6.81$5.66-1.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow6,0435,3904,719+12.1%
Capital expenditure3,2273,2312,895-0.1%
Free cash flow2,8162,1591,824+30.4%
Free cash flow margin11.2%9.8%8.9%
Cash from investing-3,566-10,601-3,091
Cash from financing-2,6735,155-1,524
Depreciation and amortisation2,8632,2672,071+26.3%
Share-based compensation16911893.0+43.2%
Buybacksn/a2621,302
Dividends paid1,3341,2101,136+10.2%
Dividend per share$3.30$3.00$2.80+10.0%
Diluted shares, weighted404m403m407m+0.2%
Shares outstanding at period end403m402m402m+0.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity9,9908,2526,903+21.1%
Non-controlling interest1.02.0-7.0-50.0%
Debt22,90723,90016,229-4.2%
Operating lease liabilities845878452-3.8%
Finance lease liabilities477374321+27.5%
Other liabilities11,61511,1618,925+4.1%
Total liabilities and equity45,83544,56732,823+2.8%
Goodwill13,88013,4389,254+3.3%
Intangible assets3,7674,188759-10.1%
Cash and equivalents201414458-51.4%
Receivables3,4353,2722,633+5.0%
Other assets24,55223,25519,719+5.6%
Total assets45,83544,56732,823+2.8%

10-K for the year ended 31 December 2025, filed 9 February 2026: the filing.