greeksoup/ stock research

Waste Management (WM) FY2021 results: revenue $17.9 billion, up 17.8% on the year

Waste Management Inc. (WM) reported revenue of $17.9 billion for fiscal 2021, the year ended 31 December 2021, up 17.8% on the year before. Net income was $1.8 billion, up 21.4%, and diluted earnings per share $4.29. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2022.

Revenue
$17.9 billion
+17.8% on the year
FY2014FY2021
Operating margin
16.5%
16.0% a year earlier
FY2014FY2021
Net income
$1.8 billion
+21.4% on the year
FY2014FY2021
Diluted EPS
$4.29
+21.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue17,93115,21815,455+17.8%
Cost of revenue11,1119,3419,496+18.9%
Gross profit6,8205,8775,959+16.0%
Gross margin38.0%38.6%38.6%
Selling, general and administrative1,8641,7281,631+7.9%
Operating income2,9652,4342,706+21.8%
Operating margin16.5%16.0%17.5%
Interest expense365425411-14.1%
Pre-tax income2,3491,8932,105+24.1%
Income tax532397434+34.0%
Effective tax rate22.6%21.0%20.6%
Net income1,8161,4961,670+21.4%
Net margin10.1%9.8%10.8%
Diluted EPS$4.29$3.52$3.91+21.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow4,3383,4033,874+27.5%
Capital expenditure1,9041,6321,818+16.7%
Free cash flow2,4341,7712,056+37.4%
Free cash flow margin13.6%11.6%13.3%
Cash from investing-1,894-4,847-2,376
Cash from financing-2,900-1,5591,964
Depreciation and amortisation1,9991,6711,574+19.6%
Share-based compensation10894.086.0+14.9%
Buybacks1,350402248+235.8%
Dividends paid970927876+4.6%
Dividend per share$2.30$2.18$2.05+5.5%
Diluted shares, weighted423m425m428m-0.5%
Shares outstanding at period end416m423m424m-1.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity7,1247,4527,068-4.4%
Non-controlling interest2.02.02.00.0%
Debt13,40513,81013,498-2.9%
Operating lease liabilities459453366+1.3%
Finance lease liabilities291314323-7.3%
Other liabilities7,8167,3146,486+6.9%
Total liabilities and equity29,09729,34527,743-0.8%
Fixed assetsn/an/a12,893
Goodwill9,0288,9946,532+0.4%
Intangible assets8981,024521-12.3%
Cash and equivalents1185533,561-78.7%
Receivables2,2782,0971,949+8.6%
Other assets16,77516,6772,287+0.6%
Total assets29,09729,34527,743-0.8%

10-K for the year ended 31 December 2021, filed 15 February 2022: the filing.