greeksoup/ stock research

Waste Management (WM) FY2011 results: revenue $13.4 billion, up 6.9% on the year

Waste Management Inc. (WM) reported revenue of $13.4 billion for fiscal 2011, the year ended 31 December 2011, up 6.9% on the year before. Net income was $961 million, up 0.8%, and diluted earnings per share $2.04. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2012.

Revenue
$13.4 billion
+6.9% on the year
FY2007FY2011
Operating margin
15.2%
16.9% a year earlier
FY2007FY2011
Net income
$961 million
+0.8% on the year
FY2007FY2011
Diluted EPS
$2.04
+3.0% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue13,37812,51511,791+6.9%
Cost of revenue8,5416,8546,620+24.6%
Gross profit4,8375,6615,171-14.6%
Gross margin36.2%45.2%43.9%
Selling, general and administrative1,5511,4611,364+6.2%
Operating income2,0282,1161,887-4.2%
Operating margin15.2%16.9%16.0%
Interest expense503490443+2.7%
Pre-tax income1,5201,6311,473-6.8%
Income tax511629413-18.8%
Effective tax rate33.6%38.6%28.0%
Net income961953994+0.8%
Net margin7.2%7.6%8.4%
Diluted EPS$2.04$1.98$2.01+3.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow2,4692,2752,362+8.5%
Capital expenditure1,3241,1041,179+19.9%
Free cash flow1,1451,1711,183-2.2%
Free cash flow margin8.6%9.4%10.0%
Cash from investing-2,185-1,606-1,250
Cash from financing-566-1,273-457
Depreciation and amortisation1,2291,1941,166+2.9%
Share-based compensation45.036.030.0+25.0%
Buybacks575501226+14.8%
Dividends paid637604569+5.5%
Dividend per share$1.36$1.26$1.16+7.9%
Diluted shares, weighted471m482m494m-2.2%
Shares outstanding at period end460m475m486m-3.1%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity6,0706,2606,285-3.0%
Non-controlling interest320331306-3.3%
Debt9,7568,6748,124+12.5%
Other liabilities6,4236,2116,439+3.4%
Total liabilities and equity22,56921,47621,154+5.1%
Fixed assets12,24211,86811,541+3.2%
Goodwill6,2155,7265,632+8.5%
Intangible assets457295238+54.9%
Cash and equivalents2585391,140-52.1%
Receivables1,6311,5101,408+8.0%
Other assets1,7661,5381,195+14.8%
Total assets22,56921,47621,154+5.1%

10-K for the year ended 31 December 2011, filed 16 February 2012: the filing.