greeksoup/ stocks
Stocks / United States / WM · Refuse Systems · NYSE

Waste Management Inc. (WM)

Compare with another name

Waste Management Inc. (WM) reported revenue of $6.7 billion for Q2 FY2026, the quarter ended 30 June 2026, up 4.0% on the same quarter a year earlier. Net income was $785 million, up 8.1% on the year, and diluted earnings per share $1.95. The figures are the company's own, from the 10-Q it filed with the SEC on 29 July 2026.

Revenue$6.7 billionup 4.0%
Net income$785 millionup 8.1%
Diluted EPS$1.95
QuarterQ2 FY2026ended 30 June 2026

Ratios

From the filings

ROE28.7%
ROCE14.0%
Operating margin17.6%
Net margin11.1%
FCF margin13.9%
Interest covern/a
Debt to equity2.24
Cash conversion2.28
Share count, 1 year-0.6%
Sales CAGR, 3 years8.6%
Profit CAGR, 3 years6.6%
EPS, TTM$7.06

At the close of 21 September 2026

Price$207.04
Market cap$82.8 billion
Stock P/E29.33
Price to book8.34
EV / EBITDA13.90
Dividend yield1.6%
Market cap / sales3.23
52-week high$246.51
52-week low$196.77
Price, 1 year-4.3%
Price CAGR, 3 years9.8%
Price CAGR, 5 years6.2%

Every figure is arithmetic on the filed lines (hover a name for the formula); the priced ones use the latest daily close, CBOE delayed quotes, daily history, by CBOE, for splits. Debt to equity here stands on the one borrowings figure Waste Management Inc. files, which has finance leases inside it; operating leases are a separate line. Nothing here is a valuation or a view.

Price, 17 September 2021 to 21 September 2026

Daily closes from CBOE delayed quotes, daily history, by CBOE, for splits; the last is 21 September 2026. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on WM

Filings20 in twelve months: 11 current reports (8-K), about 4 officer or director change; 4 results of operations; 1 regulation fd disclosure; 1 shareholder vote; 1 material agreement
Planned insider sales34 Form 144 notices in twelve months, $24.4 million; latest 4 September 2026
Options tapeput/call 0.89 by open interest on 23 September 2026; the straddle prices a 4.0% move to 16 October 2026
Holders11 of the followed funds hold it; largest Bill & Melinda Gates Foundation Trust; 3 Schedule 13D or 13G filings in twelve months
Insider trading35 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest5.8 million shares short, 2.79 days to cover at 31 August 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue5,1985,2175,1595,4025,6095,8936,0186,4306,4436,3136,2276,684
Cost of revenue3,1883,1463,1403,2913,3993,5533,6473,8393,8333,6933,6943,955
Gross profit2,0102,0712,0192,1112,2102,3402,3712,5912,6102,6202,5332,729
Gross margin39%40%39%39%39%40%39%40%41%42%41%41%
SG&A470513491501525747687696665674707683
Operating income1,0217851,0161,0091,1199191,0131,1519891,1551,1131,253
Operating margin20%15%20%19%20%16%17%18%15%18%18%19%
Pre-tax income8726448698949957007889287759358911,024
Tax rate24%27%19%24%24%15%19%22%22%21%19%23%
Net income663493708680760598637726603742723785
Net margin13%9%14%13%14%10%11%11%9%12%12%12%
Diluted EPS$1.63$1.22$1.75$1.69$1.88$1.49$1.58$1.80$1.49$1.83$1.79$1.95
Operating cash flow1,2631,3821,3671,1541,3581,5111,2081,5451,5921,6981,5011,726
Capital expenditure6731,0426686677811,115831732776888650630
Free cash flow5903406994875773963778138168108511,096
Buybacks37031225012.00.00.0n/an/an/an/a344659
Dividends paid283281307301301301336333332333385379
Shares outstanding403m402m401m401m401m402m402m403m403m403m402m400m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Profit and loss, 12 fiscal years and the trailing twelve months

FY2014 FY2015 FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue13,99612,96113,60914,48514,91415,45515,21817,93119,69820,42622,06325,20425,667
Cost of revenue9,0028,2318,4869,0219,2499,4969,34111,11112,29412,60613,38315,01215,175
Gross profit4,9944,7305,1235,4645,6655,9595,8776,8207,4047,8208,68010,19210,492
Gross margin35.7%36.5%37.6%37.7%38.0%38.6%38.6%38.0%37.6%38.3%39.3%40.4%40.9%
Selling, general and administrative1,4811,3431,4101,4681,4531,6311,7281,8641,9381,9262,2642,7222,729
Operating income2,2992,0452,2962,6362,7892,7062,4342,9653,3653,5754,0634,3084,510
Operating margin16.4%15.8%16.9%18.2%18.7%17.5%16.0%16.5%17.1%17.5%18.4%17.1%17.6%
Pre-tax income1,7511,0601,8222,1912,3762,1051,8932,3492,9183,0213,4583,4263,625
Income tax413308642242453434397532678745713717771
Effective tax rate23.6%29.1%35.2%11.0%19.1%20.6%21.0%22.6%23.2%24.7%20.6%20.9%21.3%
Net income1,2987531,1821,9491,9251,6701,4961,8162,2382,3042,7462,7082,853
Net margin9.3%5.8%8.7%13.5%12.9%10.8%9.8%10.1%11.4%11.3%12.4%10.7%11.1%
Diluted EPS$2.79$1.65$2.65$4.41$4.45$3.91$3.52$4.29$5.39$5.66$6.81$6.70$7.06
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Income statement lines from each year's 10-K, the year linked to its filing; TTM is the sum of the last four quarters. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

FY2014 FY2015 FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flown/a2,5283,0063,1803,5703,8743,4034,3384,5364,7195,3906,0436,517
Capital expenditure1,1811,2291,3471,5681,6711,8151,5852,0392,8092,8953,2313,2272,944
Free cash flown/a1,2991,6591,6121,8992,0591,8182,2991,7271,8242,1592,8163,573
Free cash flow marginn/a10.0%12.2%11.1%12.7%13.3%11.9%12.8%8.8%8.9%9.8%11.2%13.9%
Depreciation and amortisation1,2921,2451,3011,3761,4771,5741,6711,9992,0382,0712,2672,8633,011
Share-based compensation65.072.090.010189.086.094.010884.093.0118169175
Buybacks6006007257501,0042484021,3501,5001,302262n/an/a
Dividends paid6936957267508028769279701,0771,1361,2101,3341,429
Dividend per share$1.50$1.54$1.64$1.70$1.86$2.05$2.18$2.30$2.60$2.80$3.00$3.30n/a
Diluted shares, weighted466m456m446m442m432m428m425m423m415m407m403m404m402m
Shares outstanding at period end458m447m439m433m424m424m423m416m408m402m402m403m400m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

Buybacks and dividends are the cash paid in the year, from the cash flow statement; the dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 FY2015 FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Total assets21,25220,36720,85921,82922,65027,74329,34529,09731,36732,82344,56745,83546,441
Cash and equivalents1,30739.032.022.061.03,561553118351458414201557
Receivables1,5871,5491,7001,8051,9311,9492,0972,2782,4612,6333,2723,4353,495
Goodwill5,7405,9846,2156,2476,4306,5328,9949,0289,3239,25413,43813,88014,001
Long-term debt including finance leases8,3458,6768,8938,7529,59413,28013,25912,69714,57015,89522,54122,19622,281
Operating lease liabilitiesn/an/an/an/an/a366453459460452878845n/a
Finance lease liabilitiesn/an/an/an/an/a323314291258321374477n/a
Shareholders' equity5,8665,3455,2976,0196,2757,0687,4527,1246,8496,9038,2529,9909,925
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K

At the fiscal year end; the TTM column is the latest quarter end. A line the company does not tag under the usual name is left out.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded6.9%10.6%8.6%7.2%
Profit growth, compounded13.7%12.6%6.6%4.9%
Return on equity, average28.1%30.4%31.3%27.1%

Compounded growth is the latest fiscal year over the year that many years earlier, annualised; the TTM column is the last four quarters over the four before. Return on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Refuse Systems

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Waste Management Inc. WM$82.8 billion29.3328.7%17.6%7.2%2.241.6%
Republic Services, Inc. RSG$65.5 billion30.3018.2%17.4%2.9%1.121.2%

The names on this site in the same industry (the SEC's SIC description), by market capitalisation. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close.

Filings

FilingPeriodFiledWhere
10-Q30 June 202629 July 2026EDGAR
10-Q31 March 202629 April 2026EDGAR
10-K31 December 20259 February 2026EDGAR
10-Q30 September 202528 October 2025EDGAR
10-Q30 June 202529 July 2025EDGAR
10-Q31 March 202529 April 2025EDGAR
10-K31 December 202419 February 2025EDGAR
10-Q30 September 202428 October 2024EDGAR
10-Q30 June 202425 July 2024EDGAR
10-Q31 March 202425 April 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install