greeksoup/ stock research

Waste Management (WM) FY2018 results: revenue $14.9 billion, up 3.0% on the year

Waste Management Inc. (WM) reported revenue of $14.9 billion for fiscal 2018, the year ended 31 December 2018, up 3.0% on the year before. Net income was $1.9 billion, down 1.2%, and diluted earnings per share $4.45. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2019.

Revenue
$14.9 billion
+3.0% on the year
FY2011FY2018
Operating margin
18.7%
18.2% a year earlier
FY2011FY2018
Net income
$1.9 billion
-1.2% on the year
FY2011FY2018
Diluted EPS
$4.45
+0.9% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue14,91414,48513,609+3.0%
Cost of revenue9,2499,0218,486+2.5%
Gross profit5,6655,4645,123+3.7%
Gross margin38.0%37.7%37.6%
Selling, general and administrative1,4531,4681,410-1.0%
Operating income2,7892,6362,296+5.8%
Operating margin18.7%18.2%16.9%
Interest expense374363376+3.0%
Pre-tax income2,3762,1911,822+8.4%
Income tax453242642+87.2%
Effective tax rate19.1%11.0%35.2%
Net income1,9251,9491,182-1.2%
Net margin12.9%13.5%8.7%
Diluted EPS$4.45$4.41$2.65+0.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow3,5703,1803,006+12.3%
Capital expenditure1,6941,5091,339+12.3%
Free cash flow1,8761,6711,667+12.3%
Free cash flow margin12.6%11.5%12.2%
Cash from investing-2,169-1,620-1,932
Cash from financing-1,508-1,361-1,084
Depreciation and amortisation1,4771,3761,301+7.3%
Share-based compensation89.010190.0-11.9%
Buybacks1,004750725+33.9%
Dividends paid802750726+6.9%
Dividend per share$1.86$1.70$1.64+9.4%
Diluted shares, weighted432m442m446m-2.2%
Shares outstanding at period end424m433m439m-2.1%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity6,2756,0195,297+4.3%
Non-controlling interest1.023.023.0-95.7%
Debt10,0269,4919,310+5.6%
Other liabilities6,3486,2966,229+0.8%
Total liabilities and equity22,65021,82920,859+3.8%
Fixed assets11,94211,55910,950+3.3%
Goodwill6,4306,2476,215+2.9%
Intangible assets572547591+4.6%
Cash and equivalents61.022.032.0+177.3%
Receivables1,9311,8051,700+7.0%
Other assets1,7141,6491,371+3.9%
Total assets22,65021,82920,859+3.8%

10-K for the year ended 31 December 2018, filed 14 February 2019: the filing.