greeksoup/ stock research

Waste Management (WM) FY2022 results: revenue $19.7 billion, up 9.9% on the year

Waste Management Inc. (WM) reported revenue of $19.7 billion for fiscal 2022, the year ended 31 December 2022, up 9.9% on the year before. Net income was $2.2 billion, up 23.2%, and diluted earnings per share $5.39. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2023.

Revenue
$19.7 billion
+9.9% on the year
FY2015FY2022
Operating margin
17.1%
16.5% a year earlier
FY2015FY2022
Net income
$2.2 billion
+23.2% on the year
FY2015FY2022
Diluted EPS
$5.39
+25.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue19,69817,93115,218+9.9%
Cost of revenue12,29411,1119,341+10.6%
Gross profit7,4046,8205,877+8.6%
Gross margin37.6%38.0%38.6%
Selling, general and administrative1,9381,8641,728+4.0%
Operating income3,3652,9652,434+13.5%
Operating margin17.1%16.5%16.0%
Interest expense378365425+3.6%
Pre-tax income2,9182,3491,893+24.2%
Income tax678532397+27.4%
Effective tax rate23.2%22.6%21.0%
Net income2,2381,8161,496+23.2%
Net margin11.4%10.1%9.8%
Diluted EPS$5.39$4.29$3.52+25.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow4,5364,3383,403+4.6%
Capital expenditure2,5871,9041,632+35.9%
Free cash flow1,9492,4341,771-19.9%
Free cash flow margin9.9%13.6%11.6%
Cash from investing-3,063-1,894-4,847
Cash from financing-1,216-2,900-1,559
Depreciation and amortisation2,0381,9991,671+2.0%
Share-based compensation84.010894.0-22.2%
Buybacks1,5001,350402+11.1%
Dividends paid1,077970927+11.0%
Dividend per share$2.60$2.30$2.18+13.0%
Diluted shares, weighted415m423m425m-1.9%
Shares outstanding at period end408m416m423m-2.0%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity6,8497,1247,452-3.9%
Non-controlling interest15.02.02.0+650.0%
Debt14,98413,40513,810+11.8%
Operating lease liabilities460459453+0.2%
Finance lease liabilities258291314-11.3%
Other liabilities8,8017,8167,314+12.6%
Total liabilities and equity31,36729,09729,345+7.8%
Goodwill9,3239,0288,994+3.3%
Intangible assets8278981,024-7.9%
Cash and equivalents351118553+197.5%
Receivables2,4612,2782,097+8.0%
Other assets18,40516,77516,677+9.7%
Total assets31,36729,09729,345+7.8%

10-K for the year ended 31 December 2022, filed 7 February 2023: the filing.