greeksoup/ stock research
Stock research / United States / NMIH · Surety Insurance · Nasdaq

NMI Holdings, Inc. (NMIH)

Compare with another name

NMI Holdings, Inc. (NMIH) reported revenue of $188 million for Q2 FY2026, the quarter ended 30 June 2026, up 8.1% on the same quarter a year earlier. Net income was $106 million, up 10.0% on the year, and diluted earnings per share $1.38. The figures are the company's own, from the 10-Q it filed with the SEC on 31 July 2026.

Revenue$188 millionup 8.1%
Net income$106 millionup 10.0%
Diluted EPS$1.38
QuarterQ2 FY2026ended 30 June 2026

NMI Holdings (NMIH) in brief

NMI Holdings (NMIH) reported revenue of $706 million for fiscal 2025, the year ended 31 December 2025, up 8.5% on the year before.
Read moreNet income was $389 million and diluted earnings per share $4.92. Revenue was $651 million in fiscal 2024, $579 million in fiscal 2023, $523 million in fiscal 2022 and $485 million in fiscal 2021. Net income in the same years was $360 million, $322 million, $293 million and $231 million. Over the twelve months to 30 June 2026, NMI Holdings reported revenue of $731 million and net income of $395 million. Revenue grew 10.3% a year, compounded, over the five years to fiscal 2025. NMI Holdings had 75 million shares outstanding at the latest filed count. At the close of 9 October 2026 the market cap of NMI Holdings was $3.0 billion, 7.9 times its earnings over the last twelve months.

Ratios

From the filings

ROE14.6%
ROCE18.7%
Operating margin69.3%
Net margin54.1%
FCF margin60.4%
Interest cover17.79
Debt to equity0.25
Cash conversion1.13
Share count, 1 year-3.0%
Sales CAGR, 3 years10.5%
Profit CAGR, 3 years9.9%
EPS, TTM$5.08

At the close of 9 October 2026

Price$40.02
Market cap$3.0 billion
Stock P/E7.88
Price to book1.11
EV / EBITDA5.69
Dividend yieldn/a
Market cap / sales4.13
52-week high$45.71
52-week low$35.35
Price, 1 year11.7%
Price CAGR, 3 years13.8%
Price CAGR, 5 years11.4%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as NMI Holdings, Inc. files it, at the balance sheet of 31 December 2022, the latest that carries it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
NMIHgreeksoup.ai
Daily prices to 9 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on NMIH

Filings13 in twelve months: 6 current reports (8-K), about 4 results of operations; 1 shareholder vote; 1 officer or director change; 1 regulation FD disclosure
Planned insider sales16 Form 144 notices in twelve months, $20.2 million; latest 4 September 2026
Options tapeput/call 1.99 by open interest at the 9 October 2026 close; the straddle prices a 15.5% move to 16 October 2026
13F holders7 of the followed funds hold it; largest Geode Capital Management; 2 Schedule 13D or 13G filings in twelve months
Insider trading13 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest2.2 million shares short, 2.77 days to cover at 30 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue148151156162166167173174179181183188
Operating income107105115119119111131124124121125137
Operating margin72%69%73%73%72%67%76%71%69%67%68%73%
Interest expense8.18.18.014.77.17.17.17.17.17.17.17.1
Pre-tax income107105115119119111131124124121125137
Tax rate22%21%22%22%22%22%22%22%22%22%20%23%
Net income84.083.489.092.192.886.210396.296.094.299.3106
Net margin57%55%57%57%56%52%59%55%54%52%54%56%
Diluted EPS$1.00$1.01$1.08$1.13$1.15$1.07$1.28$1.21$1.22$1.20$1.28$1.38
Operating cash flow12130.111211812835.810112812861.7116143
Capital expenditure3.31.52.21.81.51.41.71.61.81.61.12.4
Free cash flow11728.610911612734.499.412712660.1115140
Buybacks19.331.625.226.816.928.725.924.024.630.627.732.3
Shares outstanding82m81m81m80m79m79m78m78m77m76m76m75m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015FY2016 †FY2017 †FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue19.253.6124183275379433485523579651706731
Operating income-54.3-27.628.252.8136217218297377413463500507
Operating margin-282.4%-51.6%22.8%28.9%49.4%57.2%50.3%61.2%72.1%71.3%71.2%70.7%69.3%
Interest expense0.02.114.813.515.012.124.431.832.232.236.928.528.5
Pre-tax income-51.3-27.811.552.8136217218297377413463500507
Income tax-2.40.0-52.530.728.044.746.565.684.490.6103111111
Effective tax raten/an/a-458.9%58.2%20.6%20.6%21.3%22.1%22.4%22.0%22.3%22.2%22.0%
Net income-48.9-27.864.022.1108172172231293322360389395
Net margin-254.4%-51.8%51.7%12.1%39.2%45.4%39.6%47.6%56.0%55.6%55.3%55.1%54.1%
Diluted EPS-$0.84-$0.47$1.05$0.35$1.60$2.47$2.13$2.65$3.39$3.84$4.43$4.92$5.08
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Cash flow and capital returned

Follow the cashA discounted cash flow: five years of free cash flow, added up in today's moneyNot for NMI Holdings: an insurer's operating cash flow includes premiums it holds to pay claims later, so it is not cash the owners can take out. Book value and return on equity, in the ratios above, are the usual measures for it.

FY2014 †FY2015FY2016 †FY2017 †FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow-21.041.571.967.8146208253326313343394419449
Capital expenditure8.26.111.58.58.110.012.212.210.69.46.96.86.9
Free cash flow-29.235.360.559.3138198240313303333387413442
Free cash flow margin-151.8%65.9%48.8%32.4%50.1%52.3%55.5%64.6%57.9%57.6%59.4%58.4%60.4%
Cash from investing68.1-230-79.8-93.1-221-194-630-374-290-200-339-316-331
Cash from financing-0.0143-1.7-3.280.92.0463-1.8-55.8-90.4-96.7-113-129
Depreciation and amortisation5.83.24.96.77.89.39.911.211.911.511.911.310.5
Share-based compensation9.28.26.99.512.613.011.116.715.416.919.820.220.7
Buybacksn/an/an/an/an/an/a0.00.056.691.697.6105115
Diluted shares, weighted58m59m61m62m68m70m79m87m86m84m81m79m77m
Shares outstanding at period endn/an/a59m61m66m68m85m86m84m81m79m76m75m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015FY2016 †FY2017 †FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity4274034765097029301,3701,5661,6141,9262,2172,5922,705
Debt0.0144144144147146393395396n/an/an/an/a
Other liabilities36.31162202422442894044905061,0151,1331,2491,292
Total liabilities and equity4636628408951,0921,3652,1672,4512,5162,9413,3503,8413,997
Owned
Fixed assets11.815.220.422.824.826.129.732.031.930.325.721.720.8
Goodwill3.23.23.23.23.23.23.23.23.23.23.23.2n/a
Securities held for sale or to maturity3375596297169111,1411,8042,0862,0992,3712,7243,1373,258
Cash and equivalents10357.347.719.225.341.112776.644.496.754.343.972.1
Other assets8.727.5140134127153203253337439543635647
Total assets4636628408951,0921,3652,1672,4512,5162,9413,3503,8413,997
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded29.4%10.3%10.5%7.5%
Profit growth, compoundedn/a17.8%9.9%4.7%
Return on equity, average14.5%16.2%16.0%15.0%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was NMI Holdings' revenue in fiscal 2025?

NMI Holdings (NMIH) reported revenue of $706 million for fiscal 2025, the year ended 31 December 2025, up 8.5% on the year before.

How much did NMI Holdings earn in fiscal 2025?

Net income was $389 million for fiscal 2025, and diluted earnings per share $4.92.

What is NMI Holdings' P/E ratio?

At the close of 9 October 2026, NMI Holdings traded at 7.9 times its earnings over the twelve months to 30 June 2026.

What is NMI Holdings' market cap?

The market cap of NMI Holdings was $3.0 billion at the close of 9 October 2026.

Peers: Insurance

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
OLD Republic International Corp. ORI$9.2 billion8.3718.7%14.8%12.1%n/a9.6%
Mgic Investment Corp. MTG$5.7 billion8.5714.1%74.0%-1.9%0.132.2%
Essent Group Ltd. ESNT$5.6 billion8.7212.0%62.0%4.3%0.082.1%
Radian Group Inc. RDN$4.5 billion8.7211.2%n/a37.1%0.143.0%
Genworth Financial Inc. GNW$3.6 billion18.062.4%5.4%2.1%0.17n/a
Palomar Holdings, Inc. PLMR$3.4 billion17.5920.7%24.1%60.0%0.30n/a
Assured Guaranty Ltd. AGO$3.1 billion9.336.3%37.0%-10.6%0.311.9%
NMI Holdings, Inc. NMIH$3.0 billion7.8814.6%69.3%7.5%0.25n/a
SiriusPoint Ltd. SPNT$2.9 billion6.0922.2%18.4%22.6%0.30n/a
Brighthouse Financial, Inc. BHF$2.8 billion3.9012.7%14.7%2.6%0.48n/a
F&G Annuities & Life, Inc. FG$2.5 billion6.589.1%n/a15.0%0.495.0%
HCI Group, Inc. HCI$2.4 billion8.2528.7%48.4%22.8%0.030.8%
All 74 in Insurance
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Berkshire Hathaway Inc. BRK.B$1.11 trillion12.9611.5%15.0%3.9%n/an/a
UnitedHealth Group Inc. UNH$343.3 billion24.4113.5%4.8%6.5%0.672.3%
Chubb Ltd. CB$131.6 billion12.0714.8%23.1%8.0%0.231.1%
Progressive Corp. PGR$126.4 billion10.9134.1%16.2%10.5%0.246.4%
Elevance Health, Inc. ELV$89.5 billion18.3511.1%2.7%6.3%0.691.7%
Marsh & McLennan Companies, Inc. MRSH$84.0 billion21.4825.8%21.6%8.3%1.272.0%
Travelers Companies, Inc. TRV$76.9 billion9.8325.1%21.1%2.4%0.270.8%
Cigna Group CI$74.6 billion11.6815.1%3.5%7.8%0.682.1%
Manulife Financial Corporation MFC *$71.2 billion19.7011.1%n/an/a0.153.3%
Metlife Inc. MET$62.7 billion18.8013.2%8.3%8.7%0.522.3%
Arthur J. Gallagher & Co. AJG$59.6 billion38.586.6%12.6%26.3%0.571.1%
Allstate Corp. ALL$58.3 billion4.5839.4%23.2%5.9%0.221.7%
Aon plc AON$58.0 billion15.0740.8%26.5%4.9%1.351.1%
Aflac Inc. AFL$57.5 billion12.3516.0%32.0%13.6%0.282.1%
Humana Inc. HUM$51.7 billion40.786.7%1.9%18.3%0.620.8%
Sun Life Financial Inc. SLF *$42.6 billion17.8314.5%n/a8.0%0.333.5%
American International Group, Inc. AIG$40.4 billion14.097.3%13.6%-4.2%0.222.3%
Prudential Financial Inc. PRU$39.0 billion10.2512.4%7.6%9.4%0.624.8%
Hartford Insurance Group, Inc. HIG$35.0 billion8.3522.2%17.3%7.0%0.221.7%
Arch Capital Group Ltd. ACGL$32.6 billion7.4719.5%26.9%0.4%0.185.2%
Centene Corp. CNC$32.3 billionn/a-22.6%-2.8%13.9%0.71n/a
Willis Towers Watson plc WTW$27.5 billion18.2220.4%22.2%3.0%0.751.2%
Everest Group, Ltd. EG$27.4 billion7.7912.4%13.4%-5.1%0.032.2%
W. R. Berkley Corp. WRB$26.7 billion14.7619.6%n/a4.3%n/a2.6%
Cincinnati Financial Corp. CINF$25.1 billion7.7120.0%29.8%19.6%0.052.1%
Principal Financial Group Inc. PFG$23.0 billion15.2712.8%11.9%3.7%0.362.9%
Loews Corp. L$21.8 billion13.098.8%12.3%3.5%0.470.2%
Brown & Brown, Inc. BRO$20.8 billion19.849.6%n/a34.2%0.621.0%
Reinsurance Group of America Inc. RGA$16.7 billion11.2411.0%7.2%19.4%0.421.4%
Corebridge Financial, Inc. CRBG$15.2 billion19.948.5%5.4%29.1%0.832.9%
Globe Life Inc. GL$15.1 billion10.9119.7%24.2%5.2%0.480.7%
Unum Group UNM$14.5 billion21.376.5%6.8%3.4%0.351.9%
Equitable Holdings, Inc. EQH$14.4 billionn/an/a-5.7%-22.1%n/a2.0%
Renaissancere Holdings Ltd. RNR$13.9 billion5.6522.3%39.6%-14.0%0.200.5%
Assurant, Inc. AIZ$13.2 billion12.7317.4%9.9%9.4%0.351.2%
American Financial Group Inc. AFG$11.7 billion12.3319.8%14.5%-0.2%0.385.2%
Erie Indemnity Co. ERIE$11.6 billion20.1123.4%17.9%3.7%0.00n/a
Fidelity National Financial, Inc. FNF$10.4 billion13.5110.4%11.3%13.0%0.595.2%
Molina Healthcare, Inc. MOH$10.2 billionn/a-0.2%0.5%2.6%0.90n/a
OLD Republic International Corp. ORI$9.2 billion8.3718.7%14.8%12.1%n/a9.6%
Jackson Financial Inc. JXN$8.8 billion158.051.0%55.8%15.1%0.282.6%
Voya Financial, Inc. VOYA$8.6 billion15.9713.0%9.1%3.2%0.451.9%
Primerica, Inc. PRI$8.5 billion11.0631.5%29.9%8.6%0.241.5%
Lincoln National Corp. LNC$7.7 billion3.4920.8%14.7%7.9%0.574.5%
Kinsale Capital Group, Inc. KNSL$7.7 billion13.6527.9%35.7%15.8%0.110.2%
Hanover Insurance Group, Inc. THG$7.6 billion10.4720.6%15.4%5.6%0.23n/a
Enact Holdings, Inc. ACT$6.4 billion9.6812.7%69.1%2.5%0.141.9%
First American Financial Corp. FAF$6.2 billion8.4713.3%12.3%22.6%n/a3.6%
Mercury General Corp. MCY$5.7 billion6.0733.0%18.3%10.0%0.331.2%
Mgic Investment Corp. MTG$5.7 billion8.5714.1%74.0%-1.9%0.132.2%
Essent Group Ltd. ESNT$5.6 billion8.7212.0%62.0%4.3%0.082.1%
RLI Corp. RLI$5.1 billion11.7025.0%28.0%8.7%0.174.7%
Selective Insurance Group Inc. SIGI$5.0 billion10.4513.6%11.5%7.0%0.251.9%
CNO Financial Group, Inc. CNO$4.9 billion18.2110.8%13.3%6.0%0.521.3%
Radian Group Inc. RDN$4.5 billion8.7211.2%n/a37.1%0.143.0%
Corvel Corp. CRVL$3.9 billion34.3028.2%n/a7.1%n/an/a
Genworth Financial Inc. GNW$3.6 billion18.062.4%5.4%2.1%0.17n/a
Palomar Holdings, Inc. PLMR$3.4 billion17.5920.7%24.1%60.0%0.30n/a
Assured Guaranty Ltd. AGO$3.1 billion9.336.3%37.0%-10.6%0.311.9%
NMI Holdings, Inc. NMIH$3.0 billion7.8814.6%69.3%7.5%0.25n/a
SiriusPoint Ltd. SPNT$2.9 billion6.0922.2%18.4%22.6%0.30n/a
Brighthouse Financial, Inc. BHF$2.8 billion3.9012.7%14.7%2.6%0.48n/a
F&G Annuities & Life, Inc. FG$2.5 billion6.589.1%n/a15.0%0.495.0%
HCI Group, Inc. HCI$2.4 billion8.2528.7%48.4%22.8%0.030.8%
Horace Mann Educators Corp. HMN$1.8 billion10.6411.8%12.4%5.9%0.403.1%
Kemper Corp. KMPR$1.6 billionn/a-22.6%n/a-4.5%0.434.7%
Alignment Healthcare, Inc. ALHC$1.6 billion39.7115.4%1.2%37.2%1.22n/a
Stewart Information Services Corp. STC$1.5 billion11.128.1%5.9%22.5%0.394.0%
Safety Insurance Group Inc. SAFT$1.5 billion22.387.8%6.8%7.2%0.063.5%
United Fire Group Inc. UFCS$1.4 billion10.2414.4%12.0%11.4%0.151.2%
Trupanion, Inc. TRUP$1.1 billion49.215.7%1.6%11.8%0.24n/a
Employers Holdings, Inc. EIG$887 million60.270.9%0.8%-5.8%0.152.5%
Amerisafe Inc. AMSF$453 million9.8518.8%17.5%9.5%n/a6.4%
Ryan Specialty Holdings, Inc. RYANn/an/a19.4%14.8%14.4%7.13n/a
5 companies share its SEC industry code (Surety Insurance); the rest are the names nearest in size in its wider industry, Insurance, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 202631 July 2026EDGAR
10-Q31 March 20261 May 2026EDGAR
10-K31 December 202512 February 2026EDGAR
10-Q30 September 20255 November 2025EDGAR
10-Q30 June 202530 July 2025EDGAR
10-Q31 March 202530 April 2025EDGAR
10-K31 December 202414 February 2025EDGAR
10-Q30 September 20247 November 2024EDGAR
10-Q30 June 202431 July 2024EDGAR
10-Q31 March 20241 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install