greeksoup/ stock research

NMI Holdings (NMIH) FY2022 results: revenue $523 million, up 7.9% on the year

NMI Holdings, Inc. (NMIH) reported revenue of $523 million for fiscal 2022, the year ended 31 December 2022, up 7.9% on the year before. Net income was $293 million, up 26.7%, and diluted earnings per share $3.39. The figures are the company's own, from the 10-K it filed with the SEC on 15 February 2023.

Revenue
$523 million
+7.9% on the year
FY2015FY2022
Operating margin
72.1%
61.2% a year earlier
FY2015FY2022
Net income
$293 million
+26.7% on the year
FY2015FY2022
Diluted EPS
$3.39
+27.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue523485433+7.9%
Operating income377297218+27.2%
Operating margin72.1%61.2%50.3%
Interest expense32.231.824.4+1.2%
Pre-tax income377297218+27.2%
Income tax84.465.646.5+28.7%
Effective tax rate22.4%22.1%21.3%
Net income293231172+26.7%
Net margin56.0%47.6%39.6%
Diluted EPS$3.39$2.65$2.13+27.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow313326253-3.8%
Capital expenditure10.612.212.2-13.6%
Free cash flow303313240-3.4%
Free cash flow margin57.9%64.6%55.5%
Cash from investing-290-374-630
Cash from financing-55.8-1.8463
Depreciation and amortisation11.911.29.9+6.2%
Share-based compensation15.416.711.1-7.5%
Buybacks56.60.00.0
Diluted shares, weighted86m87m79m-1.0%
Shares outstanding at period end84m86m85m-2.6%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,6141,5661,370+3.1%
Debt396395393+0.4%
Other liabilities506490404+3.3%
Total liabilities and equity2,5162,4512,167+2.7%
Fixed assets31.932.029.7-0.4%
Goodwill3.23.23.20.0%
Securities held for sale or to maturity2,0992,0861,804+0.6%
Cash and equivalents44.476.6127-42.0%
Other assets337253203+33.4%
Total assets2,5162,4512,167+2.7%

10-K for the year ended 31 December 2022, filed 15 February 2023: the filing.