W.W. Grainger (GWW) FY2025 results: revenue $17.9 billion, up 4.5% on the year
W.W. Grainger, Inc. (GWW) reported revenue of $17.9 billion for fiscal 2025, the year ended 31 December 2025, up 4.5% on the year before. Net income was $1.7 billion, down 10.6%, and diluted earnings per share $35.40. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 12 new.
- Fourth-quarter sales rose 4.5%: Sales were $4.4 billion, up 4.5%, or 4.6% on a daily, organic constant currency basis. Operating earnings were $634 million, up 0.2%.
- Fourth-quarter operating margin down 70bps: Operating margin was 14.3%, down 70 basis points. Management cited higher expense, including unforeseen healthcare costs, and slower High-Touch Solutions - N.A. sales growth.
- Full-year EPS down on reported basis: Reported diluted EPS was $35.40, down 8.6%. Adjusted diluted EPS was $39.48, up 1.3%.
- High-Touch Solutions sales up 2.2%: High-Touch Solutions - N.A. sales rose 2.2%, or 2.1% on a daily, constant currency basis, with growth in the U.S. and Canada across most customer end markets.
- Endless Assortment sales up 14.3%: Endless Assortment sales rose 14.3%, or 15.7% on a daily, organic constant currency basis, driven by MonotaRO and Zoro. Segment gross margin rose 70 basis points.
From this 10-K
Grainger was incorporated in Illinois in 1928 and distributes maintenance, repair and operating products and services, with operations mainly in North America and Japan. In the fourth quarter of 2025 it left the United Kingdom, completing the sale of the Cromwell business and closing the Zoro business there. Its two reportable segments are High-Touch Solutions North America and Endless Assortment, which match its two go-to-market models. High-Touch Solutions covers the Grainger-branded businesses in the United States, Canada, Mexico and Puerto Rico and sells to customers with complex buying needs; Endless Assortment is an online platform offering one-stop shopping across millions of products through Zoro in the United States and MonotaRO in Japan. American operations generated approximately 81% of consolidated net sales in 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 17,942 | 17,168 | 16,478 | +4.5% | |
| Cost of revenue | 10,933 | 10,410 | 9,982 | +5.0% | |
| Gross profit | 7,009 | 6,758 | 6,496 | +3.7% | |
| Gross margin | 39.1% | 39.4% | 39.4% | ||
| Selling, general and administrative | 4,514 | 4,121 | 3,931 | +9.5% | |
| Operating income | 2,495 | 2,637 | 2,565 | -5.4% | |
| Operating margin | 13.9% | 15.4% | 15.6% | ||
| Interest expense | 81.0 | 77.0 | 93.0 | +5.2% | |
| Pre-tax income | 2,430 | 2,584 | 2,500 | -6.0% | |
| Income tax | 622 | 595 | 597 | +4.5% | |
| Effective tax rate | 25.6% | 23.0% | 23.9% | ||
| Net income | 1,706 | 1,909 | 1,829 | -10.6% | |
| Net margin | 9.5% | 11.1% | 11.1% | ||
| Diluted EPS | $35.40 | $38.71 | $36.23 | -8.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,015 | 2,111 | 2,031 | -4.5% | |
| Capital expenditure | 684 | 541 | 445 | +26.4% | |
| Free cash flow | 1,331 | 1,570 | 1,586 | -15.2% | |
| Free cash flow margin | 7.4% | 9.1% | 9.6% | ||
| Cash from investing | -645 | -520 | -422 | ||
| Cash from financing | -1,825 | -1,180 | -1,278 | ||
| Depreciation and amortisation | 330 | 311 | 277 | +6.1% | |
| Share-based compensation | 64.0 | 62.0 | 62.0 | +3.2% | |
| Buybacks | 1,045 | 1,201 | 850 | -13.0% | |
| Dividends paid | 467 | 421 | 392 | +10.9% | |
| Dividend per share | $8.83 | $8.01 | $7.30 | +10.2% | |
| Diluted shares, weighted | 48m | 49m | 50m | -2.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 3,736 | 3,358 | 3,115 | +11.3% | |
| Non-controlling interest | 405 | 345 | 326 | +17.4% | |
| Debt | 2,488 | 2,778 | 2,300 | -10.4% | |
| Operating lease liabilities | 301 | 327 | 381 | -8.0% | |
| Other liabilities | 2,032 | 2,021 | 2,025 | +0.5% | |
| Total liabilities and equity | 8,962 | 8,829 | 8,147 | +1.5% | |
| Fixed assets | 2,268 | 1,927 | 1,658 | +17.7% | |
| Goodwill | 360 | 355 | 370 | +1.4% | |
| Intangible assets | 265 | 243 | 234 | +9.1% | |
| Cash and equivalents | 585 | 1,036 | 660 | -43.5% | |
| Receivables | 2,329 | 2,232 | 2,192 | +4.3% | |
| Inventory | 2,394 | 2,306 | 2,266 | +3.8% | |
| Other assets | 761 | 730 | 767 | +4.2% | |
| Total assets | 8,962 | 8,829 | 8,147 | +1.5% |
10-K for the year ended 31 December 2025, filed 19 February 2026: the filing.