greeksoup/ stock research

Western Union (WU) FY2022 results: revenue $4.5 billion, down 11.7% on the year

Western Union Co. (WU) reported revenue of $4.5 billion for fiscal 2022, the year ended 31 December 2022, down 11.7% on the year before. Net income was $911 million, up 13.0%, and diluted earnings per share $2.34. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2023.

Revenue
$4.5 billion
-11.7% on the year
FY2015FY2022
Operating margin
19.8%
22.1% a year earlier
FY2015FY2022
Net income
$911 million
+13.0% on the year
FY2015FY2022
Diluted EPS
$2.34
+18.8% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,4765,0714,835-11.7%
Cost of revenue2,6262,8962,826-9.3%
Gross profit1,8492,1742,008-15.0%
Gross margin41.3%42.9%41.5%
Selling, general and administrative9641,0511,041-8.3%
Operating income8851,123967-21.2%
Operating margin19.8%22.1%20.0%
Interest expense101106118-4.3%
Pre-tax income1,009935855+7.8%
Income tax98.0130111-24.4%
Effective tax rate9.7%13.9%13.0%
Net income911806744+13.0%
Net margin20.3%15.9%15.4%
Diluted EPS$2.34$1.97$1.79+18.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow5821,045878-44.4%
Capital expenditure31.937.736.5-15.4%
Free cash flow5501,008841-45.4%
Free cash flow margin12.3%19.9%17.4%
Cash from investing526192-374+173.7%
Cash from financing-1,177-1,270-186
Depreciation and amortisation184208226-11.7%
Share-based compensation45.544.341.7+2.7%
Buybacks370410240-9.8%
Dividends paid364382370-4.6%
Dividend per share$0.94$0.94$0.900.0%
Diluted shares, weighted388m409m415m-5.0%
Shares outstanding at period end374m394m411m-5.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity478356187+34.4%
Debt2,6173,0083,067-13.0%
Other liabilities5,4025,4606,242-1.1%
Total liabilities and equity8,4968,8249,496-3.7%
Fixed assets110129150-15.3%
Goodwill2,0352,0352,5670.0%
Intangible assets458417505+9.8%
Securities held for sale or to maturity1,3341,3991,991-4.7%
Loansn/a1,1751,135
Cash and equivalents1,2861,2081,428+6.4%
Other assets3,2752,4601,720+33.1%
Total assets8,4968,8249,496-3.7%

10-K for the year ended 31 December 2022, filed 23 February 2023: the filing.