greeksoup/ stock research

Western Union (WU) FY2019 results: revenue $5.3 billion, down 5.3% on the year

Western Union Co. (WU) reported revenue of $5.3 billion for fiscal 2019, the year ended 31 December 2019, down 5.3% on the year before. Net income was $1.1 billion, up 24.2%, and diluted earnings per share $2.46. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2020.

Revenue
$5.3 billion
-5.3% on the year
FY2012FY2019
Operating margin
17.6%
20.1% a year earlier
FY2012FY2019
Net income
$1.1 billion
+24.2% on the year
FY2012FY2019
Diluted EPS
$2.46
+31.6% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue5,2925,5905,524-5.3%
Cost of revenue3,0863,3013,353-6.5%
Gross profit2,2062,2892,171-3.6%
Gross margin41.7%41.0%39.3%
Selling, general and administrative1,2721,1671,232+9.0%
Operating income9341,122476-16.8%
Operating margin17.6%20.1%8.6%
Interest expense152150142+1.6%
Pre-tax income1,321991348+33.3%
Income tax263140905+88.6%
Effective tax rate19.9%14.1%260.3%
Net income1,058852-557+24.2%
Net margin20.0%15.2%-10.1%
Diluted EPS$2.46$1.87-$1.19+31.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow915821742+11.4%
Capital expenditure48.113769.1-64.8%
Free cash flow866685673+26.6%
Free cash flow margin16.4%12.2%12.2%
Cash from investing167-329-205
Cash from financing-1,484-357-570
Depreciation and amortisation258265263-2.6%
Share-based compensation48.947.743.9+2.5%
Buybacks553412503+34.0%
Dividends paid341342326-0.3%
Dividend per share$0.80$0.76$0.70+5.3%
Diluted shares, weighted431m454m468m-5.2%
Shares outstanding at period end418m441m459m-5.3%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity-39.5-310-491
Debt3,2293,4343,034-6.0%
Other liabilities5,5695,8736,689-5.2%
Total liabilities and equity8,7588,9979,231-2.6%
Fixed assets236270214-12.6%
Goodwill2,5672,7252,728-5.8%
Intangible assets495598586-17.3%
Securities held for sale or to maturity1,6981,2111,350+40.3%
Cash and equivalents1,450973838+49.0%
Other assets2,3123,2193,515-28.2%
Total assets8,7588,9979,231-2.6%

10-K for the year ended 31 December 2019, filed 20 February 2020: the filing.