greeksoup/ stock research

Western Union (WU) FY2021 results: revenue $5.1 billion, up 4.9% on the year

Western Union Co. (WU) reported revenue of $5.1 billion for fiscal 2021, the year ended 31 December 2021, up 4.9% on the year before. Net income was $806 million, up 8.3%, and diluted earnings per share $1.97. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$5.1 billion
+4.9% on the year
FY2014FY2021
Operating margin
22.1%
20.0% a year earlier
FY2014FY2021
Net income
$806 million
+8.3% on the year
FY2014FY2021
Diluted EPS
$1.97
+10.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue5,0714,8355,292+4.9%
Cost of revenue2,8962,8263,086+2.5%
Gross profit2,1742,0082,206+8.3%
Gross margin42.9%41.5%41.7%
Selling, general and administrative1,0511,0411,272+1.0%
Operating income1,123967934+16.1%
Operating margin22.1%20.0%17.6%
Interest expense106118152-11.0%
Pre-tax income9358551,321+9.4%
Income tax130111263+17.0%
Effective tax rate13.9%13.0%19.9%
Net income8067441,058+8.3%
Net margin15.9%15.4%20.0%
Diluted EPS$1.97$1.79$2.46+10.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,045878915+19.1%
Capital expenditure37.736.548.1+3.3%
Free cash flow1,008841866+19.8%
Free cash flow margin19.9%17.4%16.4%
Cash from investing192-374167
Cash from financing-1,270-186-1,484
Depreciation and amortisation208226258-7.7%
Share-based compensation44.341.748.9+6.2%
Buybacks410240553+71.0%
Dividends paid382370341+3.1%
Dividend per share$0.94$0.90$0.80+4.4%
Diluted shares, weighted409m415m431m-1.5%
Shares outstanding at period end394m411m418m-4.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity356187-39.5+90.6%
Debt3,0083,0673,229-1.9%
Other liabilities5,4606,2425,569-12.5%
Total liabilities and equity8,8249,4968,758-7.1%
Fixed assets129150236-14.0%
Goodwill2,0352,5672,567-20.7%
Intangible assets417505495-17.4%
Securities held for sale or to maturity1,3991,9911,698-29.7%
Loans1,1751,135n/a+3.5%
Cash and equivalents1,2081,4281,450-15.4%
Other assets2,4601,7202,312+43.0%
Total assets8,8249,4968,758-7.1%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.