greeksoup/ stock research

Prologis (PLD) FY2024 results: revenue $8.2 billion, up 2.2% on the year

Prologis, Inc. (PLD) reported revenue of $8.2 billion for fiscal 2024, the year ended 31 December 2024, up 2.2% on the year before. Net income was $3.7 billion, up 22.0%, and diluted earnings per share $4.01. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$8.2 billion
+2.2% on the year
FY2017FY2024
Operating margin
53.8%
46.2% a year earlier
FY2017FY2024
Net income
$3.7 billion
+22.0% on the year
FY2017FY2024
Diluted EPS
$4.01
+21.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue8,2028,0235,974+2.2%
Operating income4,4163,7083,468+19.1%
Operating margin53.8%46.2%58.0%
Interest expense864641309+34.7%
Pre-tax income4,1153,4643,691+18.8%
Income tax167211135-20.9%
Effective tax rate4.1%6.1%3.7%
Net income3,7323,0593,365+22.0%
Net margin45.5%38.1%56.3%
Diluted EPS$4.01$3.29$4.25+21.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow4,9125,3734,126-8.6%
Capital expenditure3,2063,3993,118-5.7%
Free cash flow1,7061,9741,008-13.6%
Free cash flow margin20.8%24.6%16.9%
Cash from investing-3,099-6,419-4,499
Cash from financing-1,0001,320116
Depreciation and amortisation2,5812,4851,813+3.8%
Share-based compensation232268175-13.4%
Dividends paid3,5703,2292,495+10.6%
Dividend per share$3.84$3.48$3.16+10.3%
Diluted shares, weighted954m952m812m+0.2%
Shares outstanding at period end926m924m923m+0.2%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity53,95153,18253,237+1.4%
Non-controlling interest4,6664,6424,626+0.5%
Debt30,87929,00123,876+6.5%
Other liabilities5,8336,1976,158-5.9%
Total liabilities and equity95,32993,02187,897+2.5%
Fixed assets212208120+2.1%
Intangible assets1,5631,6801,733-7.0%
Cash and equivalents1,319530278+148.6%
Other assets92,23590,60385,766+1.8%
Total assets95,32993,02187,897+2.5%

10-K for the year ended 31 December 2024, filed 14 February 2025: the filing.