greeksoup/ stock research

Prologis (PLD) FY2016 results: revenue $2.5 billion, up 15.3% on the year

Prologis, Inc. (PLD) reported revenue of $2.5 billion for fiscal 2016, the year ended 31 December 2016, up 15.3% on the year before. Net income was $1.2 billion, up 39.2%, and diluted earnings per share $2.27. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2019.

Revenue
$2.5 billion
+15.3% on the year
FY2009FY2016
Operating margin
26.4%
17.3% a year earlier
FY2009FY2016
Net income
$1.2 billion
+39.2% on the year
FY2009FY2016
Diluted EPS
$2.27
+38.4% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue2,5332,1971,761+15.3%
Operating income668380320+75.8%
Operating margin26.4%17.3%18.2%
Interest expense303301309+0.6%
Pre-tax income1,347949714+42.0%
Income tax54.623.1-25.7+136.3%
Effective tax rate4.1%2.4%-3.6%
Net income1,210869636+39.2%
Net margin47.8%39.6%36.1%
Diluted EPS$2.27$1.64$1.24+38.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow1,417n/a705
Cash from investing1,252n/a-488
Cash from financing-2,125n/a-338
Depreciation and amortisation931880642+5.7%
Share-based compensation60.353.757.5+12.4%
Dividends paid893805672+11.0%
Dividend per share$1.68$1.52$1.32+10.5%
Diluted shares, weighted547m534m506m+2.4%
Shares outstanding at period end529m525m509m+0.8%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity14,99114,66813,976+2.2%
Non-controlling interest3,4673,7531,208-7.6%
Debt10,60811,6279,337-8.8%
Other liabilities1,1831,3471,298-12.1%
Total liabilities and equity30,25031,39525,818-3.6%
Intangible assets520614242-15.2%
Cash and equivalents807264351+205.7%
Other assets28,92230,51725,226-5.2%
Total assets30,25031,39525,818-3.6%

10-K for the year ended 31 December 2016, filed 13 February 2019: the filing.