greeksoup/ stock research

Prologis (PLD) FY2021 results: revenue $4.8 billion, up 7.2% on the year

Prologis, Inc. (PLD) reported revenue of $4.8 billion for fiscal 2021, the year ended 31 December 2021, up 7.2% on the year before. Net income was $2.9 billion, up 98.4%, and diluted earnings per share $3.94. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2022.

Revenue
$4.8 billion
+7.2% on the year
FY2014FY2021
Operating margin
67.4%
47.7% a year earlier
FY2014FY2021
Net income
$2.9 billion
+98.4% on the year
FY2014FY2021
Diluted EPS
$3.94
+96.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue4,7594,4393,331+7.2%
Operating income3,2072,1191,850+51.3%
Operating margin67.4%47.7%55.5%
Interest expense266315240-15.4%
Pre-tax income3,3231,7471,776+90.2%
Income tax17413074.5+33.6%
Effective tax rate5.2%7.5%4.2%
Net income2,9401,4821,573+98.4%
Net margin61.8%33.4%47.2%
Diluted EPS$3.94$2.01$2.46+96.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,9962,9372,264+2.0%
Capital expenditure2,6401,9201,795+37.5%
Free cash flow3561,017469-65.0%
Free cash flow margin7.5%22.9%14.1%
Cash from investing-1,990-3,074-685
Cash from financing-1,008-372-840
Depreciation and amortisation1,5781,5621,140+1.0%
Share-based compensation11311097.6+2.9%
Dividends paid1,8731,7231,346+8.7%
Dividend per share$2.52$2.32$2.12+8.6%
Diluted shares, weighted765m754m655m+1.4%
Shares outstanding at period end740m739m632m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity33,42731,97222,653+4.6%
Non-controlling interest4,3154,3533,419-0.9%
Debt17,71516,84911,906+5.1%
Other liabilities3,0292,8912,054+4.8%
Total liabilities and equity58,48656,06540,032+4.3%
Fixed assets118118107+0.3%
Intangible assets9891,053671-6.1%
Cash and equivalents5565981,089-7.0%
Other assets56,82354,29638,164+4.7%
Total assets58,48656,06540,032+4.3%

10-K for the year ended 31 December 2021, filed 9 February 2022: the filing.