greeksoup/ stock research

Prologis (PLD) FY2013 results: revenue $1.8 billion, down 10.7% on the year

Prologis, Inc. (PLD) reported revenue of $1.8 billion for fiscal 2013, the year ended 31 December 2013, down 10.7% on the year before. Net income was $343 million, and diluted earnings per share $0.64. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2014.

Revenue
$1.8 billion
-10.7% on the year
FY2009FY2013
Operating margin
17.4%
4.7% a year earlier
FY2009FY2013
Net income
$343 million
FY2009FY2013
Diluted EPS
$0.64
FY2009FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue1,7501,9611,422-10.7%
Operating income30493.094.8+227.4%
Operating margin17.4%4.7%6.7%
Interest expense379505467-24.9%
Pre-tax income336-103-273
Income tax107-3.61.8
Effective tax rate31.7%n/an/a
Net income343-39.7-153
Net margin19.6%-2.0%-10.8%
Diluted EPS$0.64-$0.18-$0.51
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow485463207+4.6%
Cash from investing2,334530-233+340.7%
Cash from financing-2,366-1,072163
Depreciation and amortisation664767604-13.5%
Share-based compensation49.232.128.9+53.2%
Dividends paid552520387+6.1%
Dividend per share$1.12$1.12$1.060.0%
Diluted shares, weighted492m460m371m+6.9%
Shares outstanding at period end499m462m459m+8.0%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity13,71113,06913,662+4.9%
Non-controlling interest465704794-33.9%
Debt9,01111,79111,382-23.6%
Other liabilities1,3851,7461,886-20.7%
Total liabilities and equity24,57227,31027,724-10.0%
Intangible assets222219n/a+1.7%
Cash and equivalents491101176+387.2%
Other assets23,85926,99127,548-11.6%
Total assets24,57227,31027,724-10.0%

10-K for the year ended 31 December 2013, filed 26 February 2014: the filing.