greeksoup/ stock research

Prologis (PLD) FY2018 results: revenue $2.8 billion, up 7.1% on the year

Prologis, Inc. (PLD) reported revenue of $2.8 billion for fiscal 2018, the year ended 31 December 2018, up 7.1% on the year before. Net income was $1.6 billion, down 0.2%, and diluted earnings per share $2.87. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2019.

Revenue
$2.8 billion
+7.1% on the year
FY2011FY2018
Operating margin
60.2%
74.6% a year earlier
FY2011FY2018
Net income
$1.6 billion
-0.2% on the year
FY2011FY2018
Diluted EPS
$2.87
-6.2% on the year
FY2011FY2018

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2018FY2017FY2016On the yearLast 8 years
Revenue2,8042,6182,533+7.1%
Operating income1,6881,954668-13.6%
Operating margin60.2%74.6%26.4%
Interest expense229274303-16.5%
Pre-tax income1,8861,8161,347+3.9%
Income tax63.354.654.6+16.0%
Effective tax rate3.4%3.0%4.1%
Net income1,6491,6521,210-0.2%
Net margin58.8%63.1%47.8%
Diluted EPS$2.87$3.06$2.27-6.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2018FY2017FY2016On the yearLast 8 years
Operating cash flow1,8041,6871,417+6.9%
Capital expenditure1,9531,606n/a+21.6%
Free cash flow-15081.1n/a
Free cash flow margin-5.3%3.1%n/a
Cash from investing-6645431,252
Cash from financing-1,232-2,607-2,125
Depreciation and amortisation947879931+7.7%
Share-based compensation76.176.660.3-0.7%
Dividends paid1,123943893+19.1%
Dividend per share$1.92$1.76$1.68+9.1%
Diluted shares, weighted590m552m547m+6.9%
Shares outstanding at period end630m532m529m+18.3%

Balance sheet

$ millionFY2018FY2017FY2016On the yearLast 8 years
Shareholders' equity22,29815,63114,991+42.7%
Non-controlling interest3,5033,0753,467+13.9%
Debt11,0909,41310,608+17.8%
Other liabilities1,5271,3631,183+12.1%
Total liabilities and equity38,41829,48130,250+30.3%
Fixed assets112n/an/a
Intangible assets755468520+61.2%
Cash and equivalents344447807-23.1%
Other assets37,20728,56628,922+30.2%
Total assets38,41829,48130,250+30.3%

10-K for the year ended 31 December 2018, filed 13 February 2019: the filing.